Financials for the quarter NETSILICON INC. (unaudited) Three months ended Fiscal year ended January 31, January 31, 2000 1999 2000 1999 NET SALES $8,362,500 $4,959,000 $31,840,900 $13,373,000 COST OF SALES 3,654,700 2,619,000 15,040,200 7,270,400 GROSS MARGIN 4,707,800 2,340,000 16,800,700 6,102,600 OPERATING EXPENSES Selling and Marketing 2,299,700 1,073,600 7,560,300 3,336,400 Engineering, research and development 810,000 533,000 3,466,200 2,152,500 General and Admin 1,083,800 681,000 3,550,500 2,194,400 TOTAL OPERATING EXPENSES 4,193,500 2,287,600 14,577,000 7,683,300 OPERATING INCOME (LOSS) FROM CONTINUING OPERATION 514,300 52,400 2,223,700 (1,580,700) Interest income (expense) 275,000 (217,000) (206,100) (551,700) INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 789,300 (164,600) 2,017,600 (2,132,400) Income tax benefit (expense) -- -- -- -- INCOME (LOSS) FROM CONTINUING OPERATIONS 789,300 (164,600) 2,017,600 (2,132,400) LOSS FROM DISCONTINUED OPERATIONS -- -- -- (289,800) NET INCOME(LOSS)789,300 (164,600) 2,017,600 (2,422,200) INCOME (LOSS) PER COMMON SHARE From Continuing Operations Basic 0.06 (0.02) 0.18 (0.21) Diluted 0.05 (0.02) 0.17 (0.21) SHARES USED IN PER SHARE CALCULATION Basic 13,537,500 10,000,000 11,326,600 10,000,000 Diluted 15,410,400 10,000,000 11,978,200 10,000,000 No surprises, so expect usual drop on the news. Jack |