Einstein/Noah Bagel Corp. Reports 2nd Quarter Results                                                    PR Newswire - August 04, 1999 16:15
                                                     GOLDEN, Colo., Aug. 4 /PRNewswire/ -- Einstein/Noah Bagel Corp. (Nasdaq: ENBX) today reported                                                    financial results for its second quarter ended July 11, 1999. Highlights include: 
                                                         -- Systemwide net revenue was $87,296,000 versus $87,899,000 for the                                                           second quarter of fiscal 1998.  The decrease was due to a smaller                                                           average base of stores in 1999.                                                        -- Systemwide store level cash flow increased 16.4% to $14,232,000 from                                                           $12,224,000 for the second quarter of fiscal 1998.                                                        -- Earnings before interest, taxes, depreciation and amortization (EBITDA)                                                           was $6,017,000 versus $4,253,000 for the second quarter of fiscal                                                           1998.                                                        -- Reported net loss for the quarter was $ 2,733,000 or $0.08 diluted loss                                                           per share versus a net loss of $8,949,000 or $0.27 diluted loss per                                                           share for the second quarter of fiscal 1998.                                                        -- Systemwide average net weekly per store sales for the quarter were                                                           $13,529 compared with $13,326 for the second quarter of fiscal 1998.                                                        -- At the end of the quarter, there were 540 stores open, 428 Einstein                                                           Bros.(R) Bagels and 112 Noah's New York Bagels(R) stores.
                                                     "Although the second quarter systemwide net revenue was relatively flat compared with a year ago, this                                                    quarter we delivered solid store-level cash flow of $14,232,000. This represents a 16.4% increase versus                                                    the second quarter of 1998. While we still have improvements to make, I am encouraged by the store                                                    operations and by our ability to manage the store P&L," said Bob Hartnett, Chairman, CEO and                                                    President. 
                                                     (Photo: newscom.com ) 
                                                     "This Summer we introduced more fresh sandwiches and salads on flatbreads at Einstein Bros. Bagels.                                                    Our new signature sandwiches, The Cobbie, Club Mex and Big Hero are featured on our new Challah                                                    rolls. In addition, we have introduced an improved egg bagel sandwich so customers can add ingredients                                                    such as scallions and cheese to turkey sausage and green chilies to smoked salmon. The introduction of                                                    these new items is consistent with our strategy of providing both long-time customers and interested                                                    newcomers incredibly fresh and flavorful alternatives to dining in the morning and throughout the day,"                                                    added Hartnett. 
                                                     Currently, there are 540 ENBC retail bagel stores in 29 states and the District of Columbia operating                                                    under the Einstein Bros.(R) Bagels and Noah's New York Bagels(R) brand names. Einstein Bros. and                                                    Noah's stores are unique bagel cafes and bakeries featuring fresh-baked bagels, a variety of cream                                                    cheese spreads, specialty coffee drinks, soups, sandwiches and salads. 
                                                     Certain statements in this release constitute "forward-looking statements" and involve known and                                                    unknown risks, uncertainties, and other factors which may cause the actual results, performance or                                                    achievements of the Company, Einstein/Noah Bagel Partners, L.P., Einstein Bros. Bagels stores and                                                    Noah's New York Bagels stores to be materially different from any future results, performance or                                                    achievements expressed or implied by such forward looking statements. Such factors include, among                                                    others, the following: competition; success of operating initiatives; development and operating costs;                                                    advertising and promotional efforts; brand awareness; availability and terms of capital; adverse publicity;                                                    acceptance of new product offerings; the company's relationship with Boston Chicken, Inc. ("Boston                                                    Chicken"), the Company's majority stockholder; changes in business strategy or development plans;                                                    achievement of development schedules; food, labor and employee benefit costs; changes in government                                                    regulation; regional weather conditions; availability, locations and terms of sites for store development;                                                    the Company's ability to implement new information technology systems; Year 2000 compliance of                                                    systems provided to the Company by Boston Chicken or other third party vendors; Year 2000                                                    compliance of systems used by Company suppliers and other factors referenced in the Company's                                                    filings with the Securities and Exchange Commission. 
                                                     EINSTEIN/NOAH BAGEL CORP. AND SUBSIDIARIES 
                                                                         CONSOLIDATED STATEMENTS OF OPERATIONS                                                                        (in thousands, except per share data)                                                                                     (unaudited)
                                                                                      Second Quarter Ended     Two Quarters Ended                                                                                    July 12,     July 11,    July 12,    July 11,                                                                                      1998         1999        1998        1999                                                        Revenue:                                                          Store revenue              $87,899      $87,296    $198,374   $199,649
                                                         Costs and Expenses:                                                          Store:                                                            Cost of products sold     29,907       28,523      68,479     66,008                                                            Salaries and benefits     27,289       27,356      62,669     62,750                                                            Other controllable costs   6,988        6,753      16,257     15,940                                                            Rent, occupancy and                                                             related costs             8,002        8,214      18,591     19,564                                                            Marketing expenses         3,489        2,218       7,457      5,589                                                            Depreciation and                                                             amortization              4,870        2,647      11,048      6,269                                                              Total store costs                                                               and expenses           80,545       75,711     184,501    176,120                                                        Non-Store:                                                            Salaries, benefits, general and                                                             administrative            7,971        8,215      22,859     18,778                                                            Depreciation and amortization                                                             (excluding goodwill                                                              amortization)              776          670       1,821      1,570                                                            Goodwill amortization      2,462        2,731       5,709      6,146                                                              Total non-store costs                                                               and expenses           11,209       11,616      30,389     26,494                                                              Total costs and expenses91,754       87,327     214,890    202,614
                                                         Income (Loss) from Operations(3,855)         (31)    (16,516)    (2,965)
                                                         Other Income (Expense):                                                          Interest income                 22           --         268         --                                                          Interest expense           (2,877)      (2,689)     (6,468)    (6,360)                                                          Other                      (3,409)           16     (3,409)       (15)                                                            Total other income                                                             (expense)               (6,264)      (2,673)     (9,609)    (6,375)
                                                         Income (Loss) before Income                                                         Taxes and Minority Interest(10,119)      (2,704)    (26,125)    (9,340)                                                        Income Taxes                      --           --          --         --                                                        Minority Interest in Income                                                         (Loss) of Subsidiary        (1,170)           29     (3,759)      (905)                                                        Net Income (Loss)           $(8,949)     $(2,733)   $(22,366)   $(8,435)
                                                         Basic Earnings (Loss)                                                         per Share                   $(0.27)      $(0.08)     $(0.68)    $(0.25)                                                        Diluted Earnings (Loss)                                                         per Share                   $(0.27)      $(0.08)     $(0.68)    $(0.25)                                                        Weighted Average Number of Common                                                         Shares Outstanding:                                                            Basic                     33,137       33,271      32,785     33,271                                                            Diluted                   33,137       33,271      32,785     33,271
                                                                       EINSTEIN/NOAH BAGEL CORP. AND SUBSIDIARIES
                                                                              CONSOLIDATED BALANCE SHEETS                                                                          (in thousands, except share data)                                                                                     (unaudited)
                                                                                                        April 18,      July 11,                                                                                                          1999         1999                                                        ASSETS                                                        Current Assets:                                                          Cash and cash equivalents                     $5,041        $4,326                                                          Accounts receivable                            1,392         1,339                                                          Inventories                                    8,907         8,881                                                          Prepaid expenses and other current assets      1,713         1,550                                                            Total current assets                        17,053        16,096
                                                         Property and Equipment, net                    121,729       121,768                                                        Goodwill, net                                  220,066       217,335                                                        Trademarks, net                                  2,072         2,063                                                        Recipes, net                                     2,574         2,502                                                        Other Assets, net                                6,884         6,359                                                            Total assets                              $370,378      $366,123
                                                         LIABILITIES AND STOCKHOLDERS' EQUITY                                                        Current Liabilities:                                                          Accounts payable                             $11,202       $13,255                                                          Accrued expenses                              31,177        27,174                                                          Current portion of senior term loan            6,000         6,000                                                            Total current liabilities                   48,379        46,429
                                                         Revolving Credit Facility                        7,925         9,975                                                        Long-Term Portion of Senior Term Loan           16,500        15,000                                                        Convertible Subordinated Debentures            125,000       125,000                                                        Other Noncurrent Liabilities                    15,921        15,770                                                        Minority Interest                               32,997        33,026
                                                         Stockholders' Equity:                                                          Preferred Stock - $.01 par value; 20,000,000                                                           shares authorized; no shares issued                                                           and outstanding                                  --            --                                                          Common Stock - $.01 par value; 200,000,000                                                           shares authorized; issued:  34,083,681                                                           shares in April and July 1999                   341           341                                                          Additional paid-in capital                   377,616       377,616                                                          Treasury stock, at cost (813,146 shares)     (5,261)       (5,261)                                                          Accumulated deficit                        (249,040)     (251,773)                                                            Total stockholders' equity                 123,656       120,923                                                              Total liabilities and stockholders'                                                               equity                                 $370,378      $366,123
                                                     SOURCE Einstein/Noah Bagel Corp. 
                                                     /CONTACT: Analyst: Nancy Shipp of Einstein/Noah Bagel Corp.,                                                     303-216-3738/ 
                                                     /Photo: newscom.com                                                     For assistance: PR Newswire Photo Desk, 888-776-6555 or 201-369-3467/ 
                                                     /Web site: einsteinbros.com 
                                                     (ENBX)  |