Financial statements:
Year Ended Year Ended March 31, March 31, ---------------------------------------------- 2000 1996 1997 1998 1999 2000 Pro Forma ------- ------- -------- -------- -------- ----------- (in thousands, except per share data) (unaudited) <S> <C> <C> <C> <C> <C> <C> Consolidated Statements of Income Data: Net sales............... $22,021 $31,895 $165,049 $187,381 $393,842 $436,891 Costs of goods sold..... 18,724 27,347 147,962 172,219 363,974 405,891 ------- ------- -------- -------- -------- -------- Gross profit............ 3,297 4,548 17,087 15,162 29,868 31,000 Selling, general and administrative expenses............... 2,309 2,976 8,328 10,955 21,576 23,878 Amortization............ -- -- 54 190 1,281 1,839 ------- ------- -------- -------- -------- -------- Operating income........ 988 1,572 8,705 4,017 7,011 5,283 Other income (expense) - net.................... 187 247 455 (438) (74) 28 Interest expense........ (255) (315) (746) (640) (3,588) (4,158) ------- ------- -------- -------- -------- -------- Income before income taxes.................. 920 1,504 8,414 2,939 3,349 1,153 Income tax expense...... 289 554 3,097 1,273 698 (149) ------- ------- -------- -------- -------- -------- Net income.............. $ 631 $ 950 $ 5,317 $ 1,666 $ 2,651 $ 1,302 ======= ======= ======== ======== ======== ======== Net income per share: Basic................. $ 0.08 $ 0.12 $ 0.55 $ 0.15 $ 0.23 $ 0.11 Diluted............... 0.08 0.12 0.49 0.12 0.15 0.08 |