AZNT 3 year proforma differs slightly from what has been released and posted:
Cash Flow over the first 3 years are as follows,
Estimated orders 200,000
300,000
400,000
Average Sale $85
$105
$115
Estimated Total sales: $17,000,000
$31,500,000
$46,000,000
Cost of Sales: $5,647,000
$10,460,520
$15,275,680
Operating Expenses: $6,567,204
$12,154,590
$17,767,560
Total Expenses $12,214,204
$22,615,110
$33,043,240
Gross Profit
Year 1 $4,785,796
Year 2 $8,884,890
Year 3 $12,956,760
I apologize for the layout but the information from June 1997 does provide different information than has previously been posted. How did their releases jump so dramatically to such higher sales and profitability? I would like to plug those numbers in and compare...It appears that started AFTER Zapara. |
