Tim, thanks for your CMRC insights here is an SSB fact sheet on CMRC from 6-13-01............ CMRC is trading at about 1 times this years revenue estimate, a far cry from the 220 times revenue/sales of 15-18 months ago. But that still does not mean that the risks cited will be avoided.
The SAP relationship is critical, and possibly the relationship with MSFT will become highly meaningful as well.
John
--------------------------------------------------------
June 13, 2001 COMPANY DESCRIPTION Commerce One, headquartered in Pleasanton, California, is APPLICATION a leading provider of e-marketplace software and services.
SOFTWARE The company is focused on automating inter-enterprise Heather Bellini, processes and creating a network of interoperable CFA marketplaces that allow multiple buyers and suppliers to
transact and collaborate via the Web. The company refers
to this system as the Global Trading Web. Founded in 1994,
as DistriVision Development Corporation, the company began
operations as a supply-chain software company focused on
the development of CD-ROM sales catalogues. Mark Hoffman,
former president and CEO of Sybase, joined the company in
1996, and reshaped the company's vision to focus on
creating a Web-based procurement model that could link
multiple buyers and sellers to enable collaborative B2B
commerce. In 1997, the company changed its name to
Commerce One and went public in June 1999.
FUNDAMENTALS EPS (12/00A) ($0.33) EPS (12/01E) ($0.29) EPS (12/02E) $0.07 P/E (12/01E) NA P/E (12/02E) 84.4x TEV/EBITDA (12/01E) NA TEV/EBITDA (12/02E) NA Book Value/Share (12/01E) $10.04 Price/Book Value 0.6x Dividend/Yield (12/01E) NA/NA Revenue (12/01E) $682.0 mil. Proj. Long-Term EPS Growth NA ROE (12/01E) NA Long-Term Debt to Capital(a) NA Convertible No
(a) Data as of most recent quarter SHARE DATA RECOMMENDATION Price (6/12/01) $5.91 Rating 2S 52-Week Range $80.75-$5.61 Target Price $11.00 Shares Outstanding(a) 199.4 mil. First Call Consensus EPS: 12/01E ($0.27); 12/02E $0.08; 12/03E NA INVESTMENT THESIS We believe that Commerce One's current opportunity is in five primary markets: direct and indirect procurement, order management, sourcing, and trading exchange platforms. With a collective opportunity of $22.3 billion expected by 2004, we believe the company could benefit from the development of collaborative networks. If the company took only a 10% share of that market, it would represent a $2.2 billion opportunity by 2004 - and this does not assume any transaction-based revenues. Commerce One's focus on key partnerships with industry leaders, such as SAP and Microsoft, should help it tap SAP's large installed base, as well as Microsoft's mid-market base. These partnerships, coupled with diverse revenue streams and a return to profitability in the second quarter of 2002, make us relatively positive on Commerce One in the intermediate term. Thus, we rate the company 2S (Outperform, Speculative).
RECENT RESULTS For the first quarter of 2001, Commerce One reported revenues of $170 million, a sequential decrease of 11%. Losses were ($0.11) compared with ($0.07) in the prior quarter. Management did note, however, that its pipeline remained strong across all geographies. Commerce One had a difficult quarter, along with most other software companies. However, a huge positive for the company, in our view, was the progress the company made with its key partners, namely SAP and Microsoft.
The SAP alliance continues to pay high dividends, with the vast majority of the total 50% channel-driven license revenues in the quarter resulting from this partnership (compared with 30% in the previous quarter). Commerce One also deepened its relationship with Microsoft, underscoring the company's goal to drive further liquidity to the Global Trading Web.
VALUATION Commerce One currently trades at 1.7x our calendar 2001 revenue estimate, versus 3.3x for its comparable peer group. Based on our three-pronged valuation approach, our price target is $11 per share. The assumptions behind our valuation for Commerce One are: * A discount rate of 15%, * EBITDA multiple of 10x for terminal value calculation, * A five-year revenue CAGR of 20%, and * An expansion of operating margin to 14% in 2006 from (10%) in 2001.
RISKS The build-out of collaborative networks may be slower than expected - The collaboration space still remains relatively undefined. With so many potential players (SAP, i2, Ariba, Oracle, and companies that build in-house solutions) and no clear indication of where the technology is going, companies may be hesitant to adopt the new technology and it may be rolled out in a slow, fragmented process.
Build-out of Trading Networks Could Slow Further - Through the end of 2000, there was much hype surrounding the development of public exchanges. However, many folded before they could round out their management teams. While we believe private marketplaces will prove much more viable, the build- out of these private networks could remain on hold. This would leave Commerce One to focus on the procurement of indirect materials, which we view as a much less attractive business long term.
Pricing Trends Must Be Monitored - With so many big name enterprise software companies likely to compete in both the collaboration and the procurement space eventually, pricing may come under pressure. If and when i2, Oracle, SAP, Ariba, and Commerce One compete in the same space, pricing trends will need to be closely monitored.
Continued Economic Weakness May Heighten Pressure on IT Spending - A weakening economy is likely to take a toll on all information technology (IT) spending and e-commerce initiatives. Though procurement and collaborative initiatives would likely lead to cost savings in the medium term, companies faced with lagging sales and shrinking budgets may be unwilling to undertake a multi-million dollar IT project in the near term.
Achieving Profitability - Commerce One had significantly expanded its infrastructure by year-end 2000. As a result, the significant decline in revenues caused by the IT spending freeze affected its breakeven point. While Commerce One has implemented plans to lower its breakeven points, we do not forecast profitability for the company until the calendar second quarter of 2002. |