SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : America On-Line: will it survive ...?

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: yard_man who wrote (3487)6/18/1997 6:36:00 PM
From: Harry Larson   of 13594
 
The table below shows that on asset and cash flow basis Compuserve
compares very favorably versus AOL. In fact better in many key
respects. On a financial basis, the huge gap in market valuations
(AOL 7.4x CSRV) says that Compuserve is undervalued and/or that AOL
is overvalued.

And bear in mind that most of AOL's balance sheet items reflect the
one-time Tel-Save $100m payment (as noted).

Normally, numbers talk and bs walks. With AOL it's the reverse.

millions except
ratios and per share amounts
Quarterly Data

CSRV AOL CSRV AOL
04/30/97 03/31/97 01/31/97 12/30/96
Market Cap 6/18 $929 $6.9b

Price/Sales Ratio 6/18
(4x current Q sales) 1 3.8 1 2

Gross Margin 40% 36% 36% 40%

Current Assets/ 3.3 0.18 t 3.3 0.61
Current Debt

Working Capital $267 ($163) t $270 ($193)

Property & Equip,net $355 $127 $366 $112

Shareholder Equity $651 $70 $670 $ 38**
Per Share $7.03 $0.61 $7.23 $0.40**

Cash+st investments $161 $197 t $176 $130
Per Share $1.74 $1.72 $1.90 $1.38

EBITDA/share* $0.13 $0.14 $0.06 ($0.67)
FREE Cash Flow/shr* $0.46 $0.48 ($0.37) ($2.18)

*excluding non-recurring items
except AOL $24m refund charge
(AOL booked associated revenue
above the line)

** includes: $19m/$0.20/share increase in Goodwill Q2
t includes: $100m Tel-Save payment in cash and
$12m difference in current asset ratios and
working capital due to accrual of $12m in Q3
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext