selling less than cash value
                            ZAPATA CORPORATION                  CONDENSED CONSOLIDATED BALANCE SHEETS                (In thousands, except per share amounts)
                                                   Dec. 31,    Dec. 31,                                                    2001        2000                                                ----------- -----------                            ASSETS Current assets:    Cash and cash equivalents                    $  62,477   $  19,237    Short-term investments                          33,948      55,384    Accounts receivable, net                        22,427      11,971    Inventories, net                                37,670      37,032    Prepaid expenses and other current assets        1,979       2,150                                                ----------- -----------      Total current assets                         158,501     125,774                                                ----------- -----------
  Investments and other assets:    Long-term investments, available-for-sale           --      13,396    Other assets                                    30,937      33,315                                                ----------- -----------      Total investments and other assets            30,937      46,711 Property and equipment, net                        82,239      89,374                                                ----------- -----------      Total assets                               $ 271,677   $ 261,859                                                =========== ===========
          LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities:    Current maturities of long-term debt         $   1,296   $   1,227    Accounts payable                                 1,605       2,766    Accrued liabilities                             21,864      21,153                                                ----------- -----------      Total current liabilities                     24,765      25,146                                                ----------- -----------    Long-term debt                                  15,510      14,827    Other liabilities                                7,952       4,820    Minority interest                               53,599      52,071                                                ----------- -----------      Total liabilities                            101,826      96,864                                                ----------- ----------- Commitments and contingencies
  Stockholders' equity:
    Preferred stock, ($.01 par), 200,000 shares    authorized, 0 shares issued 0 and    outstanding as of December 31, 2001 and    December 31, 2000                                   --          --
    Preference stock, ($.01 par), 1,800,000    shares authorized, 0 shares issued and    outstanding as of December 31, 2001 and    December 31, 2000                                   --          --
    Common stock, ($0.01 par), 16,500,000    shares authorized; 3,069,859 and 3,066,718    shares issued; and 2,390,849 and 2,388,708    shares outstanding on December 31, 2001    and December 31, 2000                               31          31
    Capital in excess of par value                  161,869     161,755
    Retained earnings                                43,743      39,389
    Treasury stock, at cost, 679,010 shares at    December 31, 2001 and December 31, 2000        (31,668)    (31,668)
    Accumulated other comprehensive loss             (4,124)     (4,512)                                                ----------- -----------     Total stockholders' equity                    169,851     164,995                                                ----------- -----------     Total liabilities and      stockholders' equity                       $ 271,677   $ 261,859                                                =========== =========== |