| Here's a little more info from AOL 
 Novavax, Inc.
 AMEX : NOX
 Sector : Healthcare
 Industry: Biotechnology & Drugs
 
 Novavax, Inc. is a biopharmaceutical company  focusing on the research and development of proprietary  topical and oral drug delivery technologies. For the 6  months ended 6/30/98, revenues totalled $325K, up from  $150K. Net loss applicable to Common increased 4% to $2.4M.  Revenues reflect subcontracts to supply new chemical  structures. Higher loss reflects the payment of $455K  Preferred Stock dividends and increases in legal expenses.   Novavax, Inc.
 8320 Guilford Road
 Columbia,  MD  21046
 Phone:(301) 854-3900
 Fax:(301) 854-3901
 --------------------------------------------------------------------------------
 
 Sector: Healthcare
 
 Industry: Biotechnology & Drugs
 
 Employees: 15
 
 Market Cap (Mil) $ : 17.72
 
 Complete Financials: Jun 1998
 
 Updated: 09/12/1998
 
 Earnings Announcements:
 NA
 
 Click Here For Advanced Charting
 
 
 OFFICERS: Ronald H. Walker, Chmn., Richard F. Maradie, CEO, Brenda L. Fugagli, Sr. VP/Treas./CFO/CAO, David A. White, Secy. TRANSFER AGENT: State Street Bank and Trust Co. Company incorporated 1987 in DE. Direct inquiries to :Brenda L. Fugagli, Sr. VP/Treas./CFO/CAO.
 
 Key Ratios & Statistics
 Price & Volume
 Recent Price $  1.44
 52 Week High $  6.13
 52 Week Low $  1.31
 Avg Daily Vol (Mil)  0.02
 Beta  2.39
 Share Related Items
 Mkt. Cap. (Mil) $  17.72
 Shares Out (Mil)  12.32
 Float (Mil)  6.30
 Dividend Information
 Yield %  0.00
 Annual Dividend  0.00
 Payout Ratio (TTM) %  0.00
 Financial Strength
 Quick Ratio (MRQ)  31.63
 Current Ratio (MRQ)  32.03
 LT Debt/Equity (MRQ)  0.00
 Total Debt/Equity (MRQ)  0.01
 Valuation Ratios
 Price/Earnings (TTM)  NM
 Price/Sales (TTM)  24.84
 Price/Book (MRQ)  3.62
 Price/Cash Flow (TTM)  -3.93
 Per Share Data
 Earnings (TTM) $  -0.39
 Sales (TTM) $  0.06
 Book Value (MRQ) $  0.40
 Cash Flow (TTM) $  -0.37
 Cash (MRQ) $  0.69
 Mgmt Effectiveness
 Return on Equity (TTM)  -71.63
 Return on Assets (TTM)  -45.53
 Return on Investment (TTM)  -47.06
 Profitability
 Gross Margin (TTM) %  100.00
 Operating Margin (TTM) %  NM
 Profit Margin (TTM) %  NM
 
 Mil = Millions   MRQ = Most Recent Quarter   TTM = Trailing Twelve Months
 
 GROWTH RATES
 1 Year 3 Year 5 Year
 Sales % 828.57 -8.78 -12.74
 EPS % NM NM NM
 Dividend % NM NM NM
 
 
 REVENUE
 Quarters 1995 1996 1997 1998
 MAR 53 0 0 205
 JUN 79 27 150 120
 SEP 71 11 80
 DEC 65 18 290
 
 Totals 268 56 520 325
 Note:  Units in Thousands of U.S. Dollars
 
 
 EARNINGS PER SHARE
 Quarters 1995 1996 1997 1998
 MAR -0.150 -0.120 -0.110 -0.110
 JUN -0.190 -0.140 -0.100 -0.100
 SEP -0.210 -0.100 -0.100
 DEC -0.310 -0.180 -0.088
 
 Totals -0.860 -0.540 -0.398 -0.210
 Note:  Units in U.S. Dollars
 
 
 Equity: Common Stock $.01 Par, 6/98, 30M auth., 12,148,376 issd., less 17,340 shares in Treas. @ $242K. Insiders own approx. 26%. 2 others own approx. 23%. 12/95, Common shares issd. per distribution of IGI, Inc. Common Stock (Basis :1-for-1). (As of 12/97) Long term debt: $24K in capital leases. Preferred Stk. $.01 Par, 6,500 auth., 6,500 issd.
 Analyst Footnotes: All share amounts prior to distribution are pro-forma. 2/97, Co. issd. 1.2M Common shs. in private placement.
 Dividend Reinvestment Plan Available: NO
 
 SELECTED INCOME STATEMENT ITEMS
 ANNUAL YEAR TO DATE
 12 MONTHS
 ENDING
 12/31/95 12 MONTHS
 ENDING
 12/31/96 12 MONTHS
 ENDING
 12/31/97 6 MONTHS
 ENDING
 06/30/97 6 MONTHS
 ENDING
 06/30/98
 
 Revenue 268 56 520 150 325
 Operating Expenses 7,013 5,590 5,311 2,607 2,529
 Operating Income -6,745 -5,534 -4,791 -2,457 -2,204
 
 Non-Operating Income 0 138 245 113 212
 Non-Operating Expenses -1,750 0 0 0 0
 Income Before Taxes -8,495 -5,396 -4,546 -2,344 -1,992
 
 Income Taxes 0 98 0 0 0
 Income After Taxes -8,495 -5,494 -4,546 -2,344 -1,992
 
 Adjustments to Income 0 0 0 0 -455
 Inc. for Primary EPS -8,495 -5,494 -4,546 -2,344 -2,447
 
 Pri/Bas EPS Ex. XOrd -0.855 -0.542 -0.390 -0.206 -0.203
 
 Disc Opns + Xord Items 0 0 0 0 0
 Pri/Bas EPS In. XOrd -0.855 -0.542 -0.390 -0.206 -0.203
 
 Primary/Basic Avg Sh 9,937.94 10,132.90 11,667.43 11,390.53 12,066.72
 Common Dividends/Shr 0.000 0.000 0.000 0.000 0.000
 Dilutd EPS Excl XOrd -0.855 -0.542 -0.390 -0.206 -0.203
 
 Dilutd EPS Incl XOrd -0.855 -0.542 -0.390 -0.206 -0.203
 
 Note: Units in Thousands of U.S. Dollars except for per share items.
 
 
 SELECTED BALANCE SHEET ITEMS
 YEAR ENDING QUARTER ENDING
 12/31/95 12/31/96 12/31/97 06/30/97 06/30/98
 
 Cash & ST Investments 4,634 2,982 3,847 5,846 8,344
 Receivables 0 0 217 93 70
 Other Current Assets 127 239 239 96 107
 Total Current Assets 4,761 3,221 4,303 6,035 8,521
 
 LT Investments 0 0 0 0 0
 Fixed Assets 1,401 978 890 936 994
 Other LT Assets 1,368 1,523 1,629 1,630 1,589
 Total Assets 7,530 5,722 6,822 8,601 11,104
 
 Accounts Payable 392 368 238 350 150
 ST Debt & Curr LTD 0 11 11 11 32
 Other Current Liab. 39 203 40 89 84
 Total Current Liab. 431 582 289 450 266
 
 LT Debt & Cap Leases 0 24 13 18 26
 Other LT Liabilities 0 0 0 0 0
 Total Liabilities 431 606 302 468 292
 
 Preferred Stock 0 0 0 0 5,998
 Common & Paid In Capital 30,287 32,517 38,141 37,589 38,411
 Retained Earnings -21,301 -26,796 -31,343 -29,140 -33,335
 Other Equity -1,888 -603 -277 -314 -262
 Total Equity 7,098 5,118 6,521 8,135 10,812
 
 Shares Outstanding 9,938 10,661 12,012 11,899 12,131
 Note: Units in Thousands of U.S. Dollars.
 
 
 SELECTED STATEMENT OF CASH FLOW ITEMS
 (INDIRECT Method)
 ANNUAL YEAR TO DATE
 12 MONTHS
 ENDING
 12/31/95 12 MONTHS
 ENDING
 12/31/96 12 MONTHS
 ENDING
 12/31/97 6 MONTHS
 ENDING
 06/30/97 6 MONTHS
 ENDING
 06/30/98
 
 Net Income -8,494 -5,495 -4,547 -2,344 -1,992
 Depreciation & Amort. 273 328 254 135 132
 Non Cash Items 1,364 1,842 588 291 15
 Other Operating CF 596 10 -538 -130 274
 Total Operating CF -6,261 -3,315 -4,243 -2,048 -1,571
 
 Capital Expenditures -413 -342 -244 -151 -186
 Other Investing CF 0 -501 501 501 0
 Total Investing CF -413 -843 257 350 -186
 
 Dividends Paid 0 0 0 0 0
 Sale (Purch.) of Stock 38 2,007 5,353 5,070 6,269
 Net Borrowings 4,172 0 0 -6 -15
 Other Financing CF 7,082 0 0 0 0
 Total Financing CF 11,292 2,007 5,353 5,064 6,254
 
 Exchange Rate Effect 0 0 0 0 0
 Net Change In Cash 4,618 -2,153 1,366 3,365 4,497
 
 Note: Units in Thousands of U.S. Dollars.
 
 
 Copyright 1996-1998 Market Guide Inc., 2001 Mar
 
 |