Another of Byron's posts from the coffee shop on Pulver's statement to Byron:
Also, I want to Highlight what Jeff, said, *****1.6 TRILLION DOLLARS******!
One other important note: Jeff said, that IP-Telephony revenues for 1998 will be about 30 Million total and DGIV-Less the Indo Deal will be ~62 Million based on My #'s you can do the math and even if you say
well it's only 1/2 of what I said we know is coming in terms of revenues that corresponds to one Helluva Market SHARE!
REVIEW AGAIN
Yes, this has been done a few times but emphasis is REQUIRED AGAIN!
Jakarta~4-5Mil yr(t)...This is really low considering the "other"
services..that is just for LD minutes FAX not included nor video/call conferencing and
"other" value added services...This goes for all of the following as well.
What I am about to say is currently on the tables of a "couple" of large INVESTMENT
BANKS.....waiting for the GO ahead from Mr.Chin.
Loius Intl. $1Mil/month in revs guaranteed 90 days or less from 3/13
~$6Mil this year and ~12+mil/yr (t) next year...
Current traffic from JD Intl..From Seoul, Taipei, Tokyo, H.K.,
low estimate ~$1Mil/month in Revs. Wholly owned= ~12MiL/yr(t)
Mordorvia $1Million/mins/month=current LD rate>1.50/Min=Low estimate
=$1.5 Mil/month less ~1/2 for sharing=High side of sharing since we bring the technology
but 1/2 is fair~$750K/ Month in revs=~$7Mil(t)/yr
Down Under ~1Mil/month...seems like the going rate in Revs..Wholly Owned
subsidiary=~12Mil (t)/yr
Vietnam ~$1-1.5Mil Month-sharing~500-750K/Month.....x12=~6-$7Mil(t)/yr
Saudi Arabia-Wholly owned subsidiarys~ $1 Mil/month..(.x6+?)
see latest newsletter.
When these are Lumped together we have.......
($5+12+12+7+12+7+12)=$67- MILLION DOLLARS/year from
"CURRENT" Projects=$67-Million-IP-Telephony/LD Costs are Minimal but,
I'll give a HIGH # say $12 Million for the year...
Not including aquisition costs which will be "loaned" at favorable rates since JC, will
probably get the "Best deal from Investment Banks and that cost will be averaged out over
the next 10-15 years....
This leaves us $55-Million Dollars-for the first year, in one of the
HIGHEST GROWTH AREAS in TELCOMMUNICATIONS
$55Million/6.833-Million Public shares=$8.04 Dollars/share
$8 x PE=10=$80/share
$8 x PE=20=$160/share
$8 x PE=30=$240/share
$8 x PE=40=$320/share
$8 x PE=50*=$400/share
$8 x PE=100**=$800/share
*=Internet/telco in general
**=Internet/Telco HIGH GROWTH
Now, to be fair I will use the total outstanding for those who say Pooh Pooh On me...
$55 Million/18.12=$3.034/share
$3.034 x 10=$30.34/share
$3.034 x 20=$60.68/share
$3.034 x 30=$91.02/share
$3.034 x 40=$121.36/share
$3.034 x 50=$151.70/share
$3.034 x 100=$303.4/share
Take what I say with a grain of Salt!
FOLKS, YOU CAN'T HANDLE THE TRUTH or can you?
DGIV is THE # 1 MOST SOUGHT AFTER INTERNATIONAL-IP-TELCO On
the
MARKET for the current Contracts/Revenue Potential BELIEVE IT!
Folks, Wall-Street has Awakened and DGIV has ARRIVED
Folks, HAVE the PATIENCE, you will be REWARDED.
|
