Turtle Beach        Announces Third Quarter 2014 Results
  PR Newswire
  SAN        DIEGO, Nov. 10, 2014
  SAN DIEGO, Nov. 10, 2014 /PRNewswire/ --        Turtle Beach Corporation (NASDAQ: HEAR) today announced financial        results for the third quarter ended September 30, 2014.
  Highlights        & Developments
  -- Third quarter net revenue of $33.3 million,        lifts net revenue to $93.9 million for the first nine months of 2014, a        1.7% increase over revenue of $92.4 million in the first nine months of        2013. -- Third quarter gross margin improved 70 basis points to 23.3%,        contributing to a 100 basis point increase to 26.5% for the first nine        months of 2014. -- Gross profit for the first nine months of 2014 was        $24.9 million, representing an increase of 5.4% over the same period a        year ago. -- Increased the number of next-generation headsets available        at retail to eight new Xbox One and five new PlayStation(R)4 compatible        headsets, by far the most complete line-up in the industry. -- Improved        PC gaming headset sell-through in the U.S. by over 75% year-over-year        for the first nine months of 2014 and introduced complementary PC        keyboards and mice via a licensing agreement to further drive PC headset        sales and share gains. -- Launched Turtle Beach officially-licensed Xbox        One gaming headsets in China to coincide with the September launch of        Xbox One consoles. -- Further strengthened intellectual property asset        base to 118 issued and pending patents. -- First wide-scale deployment        of HyperSound(R) virtual reality audio zones in Activision Call of        Duty(R): Advanced Warfare retail displays in approximately 1,000 Best        Buy locations in North America. -- Hired experienced hearing health        executive Rodney Schutt to lead HyperSound business.
  "Our third        quarter was highlighted by the start of sell-in of our most advanced,        feature-rich gaming headsets for Xbox One and Playstation(R)4 which        bring the user experience to new heights and put us in a great position        to capitalize on what is expected to be several years of robust growth        for the gaming industry," commented Juergen Stark, chief executive        officer of Turtle Beach. "The third quarter was also marked by the        retail debut of our console gaming headsets in China in conjunction with        Microsoft's launch of Xbox One in this large, untapped market. At the        same time we improved gross margin versus the same period a year ago        despite lower revenue driven by timing differences in product launches        and international orders versus 2013."
  Mr. Stark continued,        "We believe the gaming software market is close to an inflection point        in the next generation console cycle that we expect to be the start of        significant tailwinds for our business. Recent AAA multi-player game        launches have had a very positive impact on our retail sell-through,        providing us with solid momentum heading into the holiday season, when        we typically generate more than 50% of our annual revenues. However, it        is important to note that the recent delays in the launch of several key        video game titles from the fourth quarter into next year and the        continued trend of somewhat lower attach rates has altered our        expectations regarding the timing of our sell-in over the coming months.        As we've said all year, we are operating in a very fluid environment        following the new console launches and our near-term focus is on setting        the Company up for long-term success. With our first mover advantage on        next generation compatible headsets, unmatched retail placement and        leading market share, we believe we are in a great position to grow our        Turtle Beach gaming headset business for years to come. At the same        time, we've made important advancements in the development of our        HyperSound technology -- including the initial rollout of our commercial        offering and new leadership -- that we believe will strengthen the        upcoming launch of our hearing health product line. We are confident        that the strategic course we are on will deliver sustainable growth,        increased profitability and significant shareholder value."
  Third        Quarter and First Nine Months 2014 Review
  Net revenue in the        third quarter was $33.3 million, compared with $38.3 million in the same        period in 2013. The decrease in revenue was driven primarily by the        timing of international shipments and release dates of certain new        headsets that shifted sales into the fourth quarter. For the first nine        months of 2014, revenue increased 1.7% to $93.9 million, compared with        $92.4 million for the same period a year ago. The increase in revenue        was driven by strong consumer response to the Company's Xbox One and        Playstation(R)4 compatible headsets, partially offset by the        aforementioned shift in international sales.
  Gross profit for the        third quarter was $7.7 million, compared to $8.6 million in the same        period in 2013. Gross margin rate increased 70 basis points to 23.3% in        the third quarter compared with the same period a year ago primarily due        to sales of higher margin headsets and mix of customers compared to the        prior year period. Gross margin rate improved by 100 basis points to        26.5% for the first nine months of 2014 compared with the same period a        year ago.
  Operating expenses increased 26.1% to $15.1 million,        compared to $11.9 million in the same period in 2013. The increase in        operating expenses was primarily attributable to costs associated with        being a public company, including additional headcount and higher        stock-based compensation costs, and investments in personnel and product        development to support future growth of HyperSound technology, partially        offset by lower business transaction costs. For the first nine months of        2014, operating expenses, excluding $3.7 million and $2.3 million in        business transaction costs in 2014 and 2013 respectively, increased        37.2% to $42.1 million, compared to $30.7 million in the same period a        year ago.
  Net loss for the third quarter was ($5.6) million, or        ($0.13) per diluted share, compared to a net loss of ($1.4) million or        ($0.11) per diluted share in the same period a year ago.
  Adjusted        EBITDA (as defined below) for the headset business totaled approximately        ($1.7) million compared to $0.6 million in the third quarter of 2013.        Adjusted EBITDA on a consolidated basis was ($4.5) million, reflecting        investments of approximately $2.5 million in the HyperSound business        during the quarter. For the first nine months of 2014, Adjusted EBITDA        for the headset business totaled approximately ($1.5) million as        compared to ($1.2) million in the same period a year ago. Adjusted        EBITDA on a consolidated basis was ($8.4) million for the first nine        months of 2014, reflecting investments of approximately $6.7 million in        the HyperSound business during the first nine months of 2014.
  Balance        Sheet Review
  The company ended the quarter with approximately        $4.4 million in cash and cash equivalents compared to $6.5 million as of        December 31, 2013. As of September 30, 2014, the Company had cash, cash        equivalents and available borrowings under its credit facility totaling        $18.1 million. Outstanding debt at September 30, 2014 decreased 44% or        $28.4 million to $36.2 million compared to $64.6 million at December 31,        2013. Total inventory as of September 30, 2014 was $46.6 million, a        decrease of 25.2% compared to the same period in 2013.
  Outlook
  For        the fourth quarter of 2014, the Company expects net revenue for the        Turtle Beach headset business to be in the range of $91 to $101 million,        representing an increase of approximately 12% at the mid-point of the        range over the same period a year ago. Fourth quarter adjusted EBITDA        for the headset business is expected to be in the range of $19 to $21        million, representing an increase of approximately 29% at the mid-point        of the range over the same period a year ago. Total company fourth        quarter adjusted EBITDA is expected to be in the range of $16 to $18        million, reflecting the impact of an anticipated roughly $3 million        investment in HyperSound.
  For the full year 2014, the Company is        revising its outlook based on several factors, including lowered        industry forecasts for the gaming headset industry, particularly with        respect to old generation consoles, the delay in certain AAA game title        launches into 2015 and one-time logistical cost impacts related to the        recent console transition. The Company now expects net revenues for the        Turtle Beach headset business to be in the range of $185 to $195 million        for the full year 2014, representing an increase of approximately 6% at        the mid-point of the range over 2013. For the full year, adjusted EBITDA        for the headset business is now expected to be in the range of $18 to        $20 million, representing an increase of approximately 32% at the        mid-point of the range over 2013. Total company 2014 adjusted EBITDA is        expected to be in the range of $8 to $10 million, reflecting the impact        of a $10 million anticipated HyperSound investment.
  Third Quarter        Presentation
  The Company also announced it has posted a third        quarter business and earnings summary presentation on its corporate        website. The presentation can be accessed at        corp.turtlebeach.com.
  Conference Call        Details
  Juergen Stark, CEO, and John Hanson, CFO, will host a        conference call and simultaneous webcast to discuss the financial        results and outlook today, November 10, 2014, at 1:30 PM Pacific Time /        4:30 PM Eastern Time.
  To participate in the conference call,        investors should dial (855) 425-4205 (domestic) or (920) 663-6272        (international), and provide the pass code 2265531, 10 minutes prior to        the scheduled start of the call. A simultaneous audio-only webcast of        the call may be accessed on the Internet at www.turtlebeachcorp.com. An        archive of the webcast will be available on the Company's website for        approximately one year, and a recorded replay of the call will be        available for one week at (855) 859-2056 and (404) 537-3406 and entering        conference ID number 22655316.
  Non-GAAP Financial Measures
  In        addition to its reported results, the Company has included in this        earnings release certain financial results that the Securities and        Exchange Commission defines as "non-GAAP financial measures." Management        believes that such non-GAAP financial measures, when read in conjunction        with the Company's reported results, can provide useful supplemental        information for investors analyzing period to period comparisons of the        Company's results. These non-GAAP financial measures relate to        presenting Adjusted EBITDA for the periods presented. "Adjusted EBITDA"        is defined by the Company as net income (loss) before interest, taxes,        depreciation and amortization, stock-based compensation (non-cash),        non-cash amortization of payments to founders and certain business        transaction expenses. Management adjusts net income (loss) for business        transaction costs because it believes that such items are not        representative of core operations. Please see a reconciliation of GAAP        results to Adjusted EBITDA, which is included below for the three and        nine months ended September 2014 and 2013.
  All trademarks are the        property of their respective owners.
  About Turtle Beach        Corporation
  Turtle Beach Corporation (TurtleBeachCorp.com)        designs audio products for consumer, commercial and healthcare markets.        Under the brand Turtle Beach (TurtleBeach.com), the company markets        premium headsets for use with video game consoles, including        officially-licensed headsets for the next-generation Xbox One and        PlayStation(R)4, personal computers and mobile devices. Under the brand        HyperSound(R) (HyperSound.com), the company markets pioneering directed        audio solutions that have applications in digital signage and kiosks,        consumer electronics and healthcare. The Company's shares are traded on        the NASDAQ Exchange under the symbol NASDAQ:HEAR.
  Forward-Looking        Statements
  This press release includes forward-looking        information and statements within the meaning of the federal securities        laws. Except for historical information contained in this release,        statements in this release may constitute forward-looking statements        regarding assumptions, projections, expectations, targets, intentions or        beliefs about future events. Forward looking statements are based on        management's statements containing the words "may", "could", "would",        "should", "believe", "expect", "anticipate", "plan", "estimate",        "target", "project", "intend" and similar expressions constitute        forward-looking statements. Forward-looking statements involve known and        unknown risks and uncertainties, which could cause actual results to        differ materially from those contained in any forward-looking statement.        Forward-looking statements are based on management's current belief, as        well as assumptions made by, and information currently available to,        management.
  While the Company believes that its expectations are        based upon reasonable assumptions, there can be no assurances that its        goals and strategy will be realized. Numerous factors, including risks        and uncertainties, may affect actual results and may cause results to        differ materially from those expressed in forward-looking statements        made by the Company or on its behalf. Some of these factors include, but        are not limited to, the substantial uncertainties inherent in acceptance        of existing and future products, the difficulty of commercializing and        protecting new technology, the impact of competitive products and        pricing, general business and economic conditions, risks associated with        the expansion of our business including the implementation of any        businesses we acquire, our indebtedness, and other factors discussed in        our public filings, including the risk factors included in the Company's        Prospectus Supplement filed with the SEC on April 24, 2014, the        Company's Form 10-Q for the quarter ended June 30, 2014 and the        Company's other periodic reports. Except as required by applicable law,        including the securities laws of the United States and the rules and        regulations of the Securities and Exchange Commission, the Company any        is under no obligation to publicly update or revise any forward-looking        statement after the date of this release whether as a result of new        information, future developments or otherwise.
  Turtle Beach        Corporation Condensed Consolidated Balance Sheets (in thousands, except        par value and share amounts) Table 1. September 30, December 31, 2014        2013 ---------------- ---------------- ASSETS (unaudited) Current        Assets: Cash and cash equivalents $ 4,416 $ 6,509 Accounts receivable,        net 26,712 48,542 Inventories, net 46,557 49,643 Deferred income taxes        13,918 2,214 Prepaid income taxes 1,329 2,925 Prepaid expenses and other        current assets 5,866 3,561 ---------------- -------------- Total Current        Assets 98,798 113,394 Property and equipment, net 5,174 7,369 Goodwill        80,974 -- Intangible assets, net 40,025 3,972 Deferred income taxes        6,101 827 Other assets 650 1,745 Total Assets $ 231,722 $ 127,307        ============ ========== LIABILITIES, CONVERTIBLE PREFERRED STOCK AND        STOCKHOLDERS' EQUITY (DEFICIT) Current Liabilities: Revolving credit        facilities $ 28,663 $ 39,736 Term loan -- 14,500 Subordinated notes -        related parties 7,506 -- Accounts payable 28,650 44,136 Due to        shareholders -- 3,125 Other current liabilities 8,039 9,712        ---------------- -------------- Total Current Liabilities 72,858 111,209        Series B redeemable preferred stock 14,621 13,713 Deferred income taxes        14,325 850 Subordinated notes -- 10,342 Other liabilities 2,041 1,986        Total Liabilities 103,845 138,100 ---------------- --------------        Commitments and Contingencies Series A convertible stock, $0.01 par        value - 50,000,000 shares authorized; 48,689,555 shares issued and        outstanding as of December 31, 2013 -- 24,345 Stockholders' Equity        (Deficit) Common stock, $0.001 par value - 50,000,000 shares authorized;        42,011,463 and 12,700,460 shares issued and outstanding as of September        30, 2014 and December 31, 2013, respectively 42 13 Additional paid-in        capital 126,739 (54,031) Retained earnings 929 18,775 Accumulated other        comprehensive income 167 105 ---------------- -------------- Total        Stockholders' Equity (Deficit) 127,877 (35,138) ----------------        -------------- Total Liabilities, Convertible Preferred Stock and        Stockholders' Equity (Deficit) $ 231,722 $ 127,307 ============        ========== Turtle Beach Corporation Condensed Consolidated Statements of        Operations (in thousands, except per-share data) (unaudited) Table 2.        Three Months Ended Nine Months Ended ------------------------        ------------------------ September September September September 30, 30,        2014 30, 2013 30, 2014 2013 ----------- ----------- ---------        ------------- Net Revenue $ 33,325 $ 38,299 $ 93,909 $ 92,352 Cost of        Revenue 25,576 29,653 69,053 68,759 Gross Profit 7,749 8,646 24,856        23,593 ----------- ----------- --------- ----------- Operating expenses:        Selling and marketing 7,962 7,665 22,660 21,783 Research and development        2,797 1,027 6,866 3,239 General and administrative 4,311 1,648 12,582        5,678 Business transaction costs -- 1,607 3,744 2,287 Total operating        expenses 15,070 11,947 45,852 32,987 ----------- ----------- ---------        ----------- Operating loss (7,321) (3,301) (20,996) (9,394) Interest        expense 866 2,017 6,161 4,580 Other non-operating expense (income), net        334 (217) 239 256 Loss before income tax benefit (8,521) (5,101)        (27,396) (14,230) Income tax benefit (2,883) (3,699) (9,550) (7,186) Net        loss $ (5,638) $ (1,402) $(17,846) $ (7,044) ======= ======= ========        ======= Net loss per share:
  Basic $ (0.13) $ (0.11) $ (0.46) $        (0.55) Diluted $ (0.13) $ (0.11) $ (0.46) $ (0.55) Weighted average        number of shares: Basic 41,962 12,700 38,869 12,700 Diluted 41,962        12,700 38,869 12,700 Turtle Beach Corporation GAAP to Adjusted EBITDA        Reconciliation (in thousands) (unaudited) Table 3. Three Months Ended        September 30, 2014        ------------------------------------------------------------------------------------        Adj Adj Business As Adj Adj Stock Transaction Adj Reported Depreciation        Amortization Compensation Expense EBITDA Net Revenue $ 33,325 $ -- $ --        $ -- $ -- $ 33,325 Cost of Revenue 25,576 (48) (66) (151) -- 25,311        --------- -------------- -------------- -------------- -------------        -------- Gross Profit 7,749 48 66 151 -- 8,014 Operating Expense 15,070        (1,243) (245) (1,368) -- 12,214 --------- -------------- --------------        -------------- ------------- -------- Operating loss (7,321) 1,291 311        1,519 -- (4,200) Interest expense 866 Other non-operating expense        (income), net 334 334 --------- -------- Loss before income tax benefit        (8,521) Income tax benefit (2,883) --------- Net loss $ (5,638) Adjusted        EBITDA $(4,534) ======== ======= Nine Months Ended September 30, 2014        ------------------------------------------------------------------------------------        Adj Adj Business As Adj Adj Stock Transaction Adj Reported Depreciation        Amortization Compensation Expense EBITDA Net Revenue $ 93,909 $ -- $ --        $ -- $ -- $ 93,909 Cost of Revenue 69,053 (155) (80) (219) -- 68,599        --------- -------------- -------------- -------------- -------------        -------- Gross Profit 24,856 155 80 219 -- 25,310 Operating Expense        45,852 (4,184) (728) (3,697) (3,744) 33,499 --------- --------------        -------------- -------------- ------------- -------- Operating loss        (20,996) 4,339 808 3,916 3,744 (8,189) Interest expense 6,161 Other        non-operating expense (income), net 239 239 --------- -------- Loss        before income tax benefit (27,396) Income tax benefit (9,550) ---------        Net loss $(17,846) Adjusted EBITDA $(8,428) ======== ======= Table 3.        (continued) Three Months Ended September 30, 2013        -----------------------------------------------------------------------------------        Adj Adj Business As Adj Adj Stock Transaction Adj Reported Depreciation        Amortization Compensation Expense EBITDA Net Revenue $ 38,299 $ -- $ --        $ -- $ -- $ 38,299 Cost of Revenue 29,653 (41) -- (15) -- 29,597        -------- -------------- -------------- -------------- -------------        -------- Gross Profit 8,646 41 -- 15 -- 8,702 Operating Expense 11,947        (1,120) (251) (641) (1,607) 8,328 -------- -------------- --------------        -------------- ------------- -------- Operating loss (3,301) 1,161 251        656 1,607 374 Interest expense 2,017 Other non-operating expense        (income), net (217) (217) -------- -------- Loss before income tax        benefit (5,101) Income tax benefit (3,699) -------- Net loss $(1,402)        Adjusted EBITDA $ 591 ======= ======= Nine Months Ended September 30,        2013        -----------------------------------------------------------------------------------        Adj Adj Business As Adj Adj Stock Transaction Adj Reported Depreciation        Amortization Compensation Expense EBITDA Net Revenue $ 92,352 $ -- $ --        $ -- $ -- $ 92,352 Cost of Revenue 68,759 (125) -- (56) -- 68,578        -------- -------------- -------------- -------------- -------------        -------- Gross Profit 23,593 125 -- 56 -- 23,774 Operating Expense        32,987 (2,926) (712) (1,863) (2,814) 24,672 -------- --------------        -------------- -------------- ------------- -------- Operating loss        (9,394) 3,051 712 1,919 2,814 (898) Interest expense 4,580 Other        non-operating expense (income), net 256 256 -------- -------- Loss        before income tax benefit (14,230) Income tax benefit (7,186) --------        Net loss $(7,044) Adjusted EBITDA $(1,154) ======= =======       |