| CHC announces record second quarter earnings 
 ST. JOHN'S, NF, Dec. 2 /CNW/ - CHC Helicopter Corporation ("CHC")
 (TSX: FLY.A and FLY.B; NYSE: FLI) today announced financial results for the
 quarter ended October 31, 2002.
 
 <<
 Financial Highlights
 (in millions of Canadian dollars except per share amounts)
 -------------------------------------------------------------------------
 Three Months Ended         Six Months Ended
 -------------------------------------------------------------------------
 (Restated)(1)             (Restated)(1)
 October 31,  October 31,  October 31,  October 31,
 2002         2001         2002         2001
 (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)
 -------------------------------------------------------------------------
 
 Revenue                   $ 190.7      $ 160.1      $ 366.7      $ 306.5
 EBITDA (2)                   37.3         30.4         70.9         58.4
 Net earnings from
 operations (2)              18.7         12.0         35.5         23.1
 Net earnings                 18.7         12.0         27.6         23.1
 Cash flow from operations    29.2         16.5         55.4         31.2
 
 Per Share Information
 Net earnings
 from operations: (2)
 Basic                      0.90         0.74         1.72         1.42
 Diluted                    0.83         0.67         1.58         1.29
 -------------------------------------------------------------------------
 1. See Note 2 to the Unaudited Consolidated Interim Financial Statements
 2. See definitions under Non-GAAP Earnings Measures in Management's
 Discussion and Analysis
 
 Highlights
 
 - Revenue was $190.7 million, an increase of $30.6 million (19%) over
 last year.
 - EBITDA was $37.3 million, an increase of $6.9 million (23%) over last
 year.
 - Net earnings for the quarter ended October 31, 2002 were $18.7 million
 ($0.83 per share), a 56% increase over last year.
 - This is the 12th consecutive quarter of record year-over-year earnings
 growth.
 - On October 11, 2002, the Company began trading its Class A subordinated
 voting shares on the New York Stock Exchange (NYSE).
 
 Investor Conference Call
 
 A quarterly investor conference call will take place at 10:30 a.m.
 (Eastern Standard Time) on December 3, 2002. To listen to the conference call
 interested parties should dial 1-888-881-4892 (1-416-640-4127 International)
 and request CHC Helicopter Corporation. A replay service will be available
 immediately following the conference call until midnight Friday, December 6,
 and is accessible at 1-416-640-1917 with reservation number 221402(pound key).
 The conference call will also be Webcast through Canada NewsWire at:
 
 newswire.ca
 
 CHC Helicopter Corporation is the world's leading provider of heavy and
 medium helicopter services to the global offshore oil and gas industry, with
 aircraft operating in 23 countries and a team of approximately 2,500
 professionals worldwide.
 
 -------------------------------------------------------------------------
 This press release and management's discussion and analysis may contain
 projections and other forward-looking statements within the meaning of
 the "safe harbour" provision of the United States Private Securities
 Litigation Reform Act of 1995. While these projections and other
 statements represent our best current judgment, they are subject to risks
 and uncertainties that could cause actual results to vary. These
 statements may involve risks and uncertainties including, but not limited
 to, factors detailed in CHC's Annual Report on Form 20-F and in other
 filings with the United States Securities and Exchange Commission. Should
 one or more of these risks or uncertainties materialize, or should
 underlying assumptions prove incorrect, actual outcomes may vary
 materially from those indicated.
 -------------------------------------------------------------------------
 
 Management's Discussion and Analysis of Financial Condition and Results
 of Operations - Three months ended October 31, 2002
 
 Overview
 
 The following information should be read in conjunction with the
 Unaudited Consolidated Interim Financial Statements and related notes included
 in this interim report and in conjunction with the Company's 2002 Annual
 Audited Financial Statements, related notes and Management's Discussion and
 Analysis.
 The Company continued to produce strong financial results despite a
 reduction in activity levels in some of the Company's markets during the
 quarter.
 Net earnings during the quarter were $18.7 million ($0.83 diluted
 earnings per share) on revenue of $190.7 million, compared to net earnings of
 $12.0 million ($0.67 diluted earnings per share) on revenue of $160.1 million
 in the same quarter last year. Total net earnings improved quarter over
 quarter due to higher contract rates and lower interest costs, offset by
 losses recorded in the current quarter of $1.6 million by the Company's wholly
 owned composites manufacturing company ("Composites"). Revenue increased by
 $30.6 million (19%) in the second quarter compared to last year.
 
 Non-GAAP Earnings Measures
 
 The Company uses certain earnings measures that do not have standard
 definitions prescribed by generally accepted accounting principles. The
 Company has included these measures because it believes they are used by
 certain investors as measures of the Company's financial performance. These
 measures as used by CHC are defined as follows:
 EBITDA is defined as earnings before interest, taxes, depreciation, and
 amortization.
 Net earnings from operations are defined as net earnings excluding large
 non-recurring items including gains (losses) on the sale of operations and
 debt settlement costs, net of applicable income tax.
 
 Reconciliation of Non-GAAP Earnings Measures to GAAP Net Earnings
 (In thousands of Canadian Dollars)
 
 Three Months Ended         Six Months Ended
 -------------------------------------------------
 (Restated)                (Restated)
 (1)                       (1)
 October     October       October     October
 31, 2002    31, 2001      31, 2002    31, 2001
 (Unaudited) (Unaudited)   (Unaudited) (Unaudited)
 -------------------------------------------------
 
 Earnings from operations
 before taxes and debt
 settlement costs
 (from statement
 of earnings)             $23,151     $14,223       $45,472     $27,426
 Applicable income
 taxes on operations       (4,445)     (2,200)       (9,959)     (4,298)
 -------------------------------------------------
 
 Net earnings from
 operations                18,706      12,023        35,513      23,128
 After-tax debt-
 settlement costs               -           -        (7,916)          -
 -------------------------------------------------
 Net earnings              $18,706     $12,023       $27,597     $23,128
 -------------------------------------------------
 
 1. See Note 2 to the Unaudited Consolidated Interim Financial Statements
 
 Revenue
 
 Total revenue for the quarter was $190.7 million compared to revenue of
 $160.1 million for the same quarter last year. The following factors account
 for the change:
 
 - Increased revenue of $11.8 million (7.4%) primarily as a result of new
 contracts and higher rates in all of the Company's markets despite a 7%
 decrease in activity in our European operations.
 - Increased third-party repair and overhaul revenue of $3.1 million
 primarily from special projects for new and existing customers.
 - A net revenue increase of $15.7 million on the translation of foreign
 subsidiary results to the Company's reporting currency, the Canadian
 dollar.
 
 Revenue Summary by Quarter
 (in millions of Canadian dollars)
 -------------------------------------------------------------------------
 Total      Repair  Corporate
 Intern-   Helicopter     and       and
 Period    Europe     ational   Operations   Overhaul   Other     Total
 -------------------------------------------------------------------------
 Q3-F2001   $ 84.5     $ 37.9      $122.4      $ 9.2   $   -     $ 131.6
 Q4-F2001     89.8       37.3       127.1        9.2       -       136.3
 Q1-F2002    101.3       36.9       138.2        8.2       -       146.4
 Q2-F2002    107.8       38.9       146.7       13.4       -       160.1
 Q3-F2002     95.6       44.9       140.5       11.1       -       151.6
 Q4-F2002    102.1       46.7       148.8       10.9       -       159.7
 Q1-F2003    118.0       45.8       163.8       10.9     1.3       176.0
 Q2-F2003    125.4       44.5       169.9       19.6     1.2       190.7
 -------------------------------------------------------------------------
 |