RMS TITANIC, INC.
                                                         Balance Sheets
                                                                                       November 30,            February 28,                                                                                          1999                    1998                                                                                  ---------------------    --------------------                                                                                      (unaudited)
  Assets Current Assets:    Cash and cash equivalents                                                   $            3,641,530   $             719,929    Accounts receivable                                                                        571,004               1,645,373    Refundable withholding tax                                                                 166,475                 429,022    Prepaid expenses and other current assets                                                1,187,468                 179,024                                                                                  ---------------------    --------------------
            Total current assets                                                              5,566,477               2,973,348                                                                                  ---------------------    --------------------
  Artifacts recovered, at cost                                                                9,178,839               9,181,340
  Deferred income tax asset, net                                                                509,000                 509,000
  Property and equipment, net of accumulated depreciation  of $564,486 and $319,013, respectively                                                     1,372,848               1,207,331
  Other assets                                                                                   99,224                  38,694
            Total assets                                                         $           16,726,388   $          13,909,713                                                                                  =====================    ====================
  Liabilities and Stockholders' Equity
  Current Liabilities:    Accounts payable and accrued liabilities                                    $            2,100,227   $           1,909,926    Income taxes payable                                                                     1,083,947                       -    Deferred revenue                                                                           729,167                 500,000                                                                                  ---------------------    --------------------
            Total current liabilities                                                         3,913,341               2,409,926                                                                                  ---------------------    --------------------
  Commitments and contingencies                                                                       -                       -
  Stockholders' Equity:    Common stock, par value $.0001       authorized 30,000,000 shares,        16,187,128 issued and outstanding                                                        1,619                   1,619
     Additional paid-in capital                                                              13,915,748              13,915,748    Accumulated deficit                                                                     (1,104,320)             (2,417,580)                                                                                  ---------------------    --------------------
            Total stockholders' equity                                                       12,813,047              11,499,787                                                                                  ---------------------    --------------------
            Total liabilities and stockholders' equity                           $           16,726,388   $          13,909,713                                                                                  =====================    ==================== |