Major expansion at Ndarama Trillion Resources Ltd TLQ Shares issued 22,364,500 May 12 close $1.25 Wed 13 May 98 News Release Mr. Michael Halvorson reports Trillion Resources has completed a pre-feasibility study for its 100 per cent owned Ndarama mine project at Kwekwe, in central Zimbabwe. The study, which was prepared by members of the Trillion board of directors, with the company's geological, engineering and mine production staff, details a ten year mine expansion plan to be undertaken in two phases. The expansion program is based on an updated gold reserve resource estimate for the Ndarama property, as outlined in the following table. The resource estimate has been calculated from the results of 50,000 metres of drilling over the last 18 months. A gold price of $300 (U.S.) per ounce is being used for planning purposes.
NDARAMA PROPERTY GOLD RESERVE/ RESOURCE ESTIMATE
Reserves Proven/Probable Tonnes g/t Ounces *
Ford Pit 4,600,000 2.0 298,740
Ndarama-Futi 430,000 8.0 109,920
Broomstock 690,000 4.3 95,160
Taba-Mali 45,000 5.8 8,400
TOTAL 5,765,000 2.8 512,220
Resource Indicated/Inferred Tonnes g/t Ounces *
Ford Pit 3,990,000 1.6 206,650
Ndarama-Futi 2,330,000 7.0 524,560
Broomstock 430,000 4.4 61,470
Taba-Mali 495,000 6.1 97,000
TOTAL 7,245,000 3.8 889,680
Total Tonnes g/t Ounces *
Ford Pit 8,590,000 1.8 505,400
Ndarama-Futi 2,760,000 7.2 634,470
Broomstock 1,120,000 4.4 156,640
Taba-Mali 540,000 6.1 105,390
TOTAL 13,010,000 3.4 1,401,900
* 1 troy ounce Au = 31.104 grams
Phase I, which is already under way and due for completion in Oct. 1998, will double mine production to 30,000 ounces per year. Capital costs are $4.5 million (U.S.) and cash operating costs are projected to be $210 (U.S.) per ounce, resulting in a payback period of two years. The key components of phase I are: Doubling underground production to 200 tonnes per day from the Ndarama - Futi vein system and commensurate upgrade of the Ndarama mill. Increasing production at the Ford open pit from 700 tonnes to 850 tonnes per day, along with the installation of a large jaw crusher and conveyor system to increase capacity at the Broomstock mill. Phase II will increase total gold production to over 80,000 ounces per year and will take two years to complete once development commences. Capital costs are forecast to be $26.5 million (U.S.). Operating costs for the entire Ndarama production will decrease to under $200 (U.S.) per ounce, and the payback period will be less than three years at a $300 (U.S.) per ounce gold price. The major elements of this phase are: Conversion of the Broomstock mill to a 1,000 tpd refractory sulphide plant by installation of a flotation circuit and an 80 tonnes per day bio-leach plant to treat the refractory concentrate. Ore from Ndarama, Futi and Taba-Mali reefs, plus the Broomstock banded iron formation sulphide deposit, will feed this plant. Construction of a new conventional 1,500 tpd crushing, grinding and leaching plant to process ore from the Ford pit. The ten year mine development plan for Ndarama conservatively projects recovery of about 800,000 ounces of gold to be produced from four main areas as outlined below.
Tonnes g/t Au Ounces * ------ --- --------- Ford Open Pit 4,600,000 2.00 298,750
Ndarama - Futi 4,580,000 7.30 284,450
Broomstock 980,000 4.10 128,650
Taba - Mali 510,000 6.10 99,600 ------- 821 450
* 1 Troy Ounce = 31.104 grams
Based on the known reserve/resource estimate of 1.4 million ounces, as well as the considerable exploration potential remaining at Ndarama, management is confident of extending mining well beyond the year 2007 used in this ten year development plan. Development at Ndarama is proceeding according to the schedule that Trillion established at the time of its 20 per cent acquisition in Sept. 1996. The completion of phase 1 will mark a major milestone for Trillion as the establishment of a solid production base and positive cash flow at Ndarama will complete the transformation of the company from an exploration to a production company. WARNING: The company relies on litigation protection for "forward-looking" statements. (c) Copyright 1998 Canjex Publishing Ltd. canada-stockwatch.com
|