Consolidated  Statements of Income (unaudited)  
  (dollars in thousands, except share data)
  Three Months               Nine Months  
  1999         1998         1999          1998
  Revenues, principally  
  from contracts        $36,609       $44,203     $122,848      $123,419  
  Costs and expenses  
  of contracts           35,385        42,759      119,364       119,464  
  Gross profit             1,224         1,444        3,484         3,955  
  Selling, general  
  and administrative  
  expenses                  36           183          528           479  
  Loss on CMstat operations    0           307        1,499         1,815  
  Interest expense            64            42           91            57  
  Pretax income            1,124           912        1,366         1,604  
  Provision for  
  income taxes              449           239          462           564  
  Net income                $675          $673         $904        $1,040
  Weighted average  
  shares  
  outstanding        2,115,061     2,122,517    2,114,967     2,128,002
  Basic and diluted  
  earnings per share       $.32          $.32         $.43          $.49
  Financial Results  
  Consolidated results shown in the table above include VSE's engineering, logistics, management and technical services business (engineering services) and its software subsidiary CMstat, which was sold in May, 1999.
  Revenues from engineering services for the three month period were $36.6 million compared to $44.2 million for the same three month period last year, a decrease of about 17%.  VSE engineering services revenues for the nine month period were $122.8 million compared to $123.4 million last year, a decrease of less than 1%.
  Net income from engineering services for the three month period was $675 thousand ($.32 a share) compared to $847 thousand ($.40 a share) for the same three month period last year, a decrease of about 20%.  Net income for engineering services segment for the nine month period was $1.7 million ($.81 a share) compared to $2.1 million ($.99 a share) last year, a decrease of about 18%.
  VSE CEO Don Ervine said, "The decline in revenue during the third quarter this year compared to the same time last year principally reflects a decline in the revenues of our BAV Division, which provides ship transfer services and follow-on technical support in connection with a U. S. Navy foreign military sales program.  Such sales require Congressional approval on a country specific basis, and are also subject to negotiation and other timing differences which can lead to large revenue differences from quarter to quarter.  However, there is a significant backlog of program work that could result in an increased level of effort next year and the year thereafter.
  We are firmly focused on marketing, and that focus has begun to bear fruit.  A highlight of the quarter was our win of a U. S. Navy contract to test the feasibility of a pilot program to dismantle excess ships through an environmentally sound recycling process.  VSE has been involved with this project in the planning stages for more than two years.  While the current contract award reflects a small pilot project, we are optimistic that outstanding performance could result in substantial future awards.  In addition, we have several proposals outstanding, as well as many other new bidding initiatives in the pipeline.
  Finally, coinciding with the sale of CMstat, we are undertaking a comprehensive review and repositioning of the entire company to reduce costs and exit unprofitable contracts.  These efforts should strengthen our competitiveness in the federal market place.  I am pleased with our progress thus far and intend to continue these initiatives into next year and beyond." |