Oppy on WCII [part 2]
REVENUE GROWTH
We look for WinStar to post about a 55% CAGR over the next three years with data revenue growing at a minimum of 100% CAGR, local services at approximately 50%, and information services at approximately 30% . We expect international sales to contribute meaningfully to revenues by 2000 and to grow at a CAGR exceeding 100%. We note that WinStar derives a de minimus portion of its revenue from reciprocal compensation. Our model assumes no future reciprocal compensation paytnents or additional acquisitions.
CLEC Services
CLEC service revenues, which include local, long distance, and data services, have historically been primarily driven by the number of customer lines installed and in service. These lines may be classified as either local, comprising approximately 60% of the lines, or long distance or data, each accounting for approximately 20%. Customers generally are billed a flat monthly fee and/or a per-minute usage charge. As the CLEC revenue mix shifts from predominantly voice to data, revenues will increasingly be driven by customer connections and bits across a connection.
Based on revenues generated through December 1998, CLEC service revenues reached an annual run rate in excess of $209.0 million compared with approximately $46.0 million based on revenues generated in December 1997, This revenue growth was led by strong Tine orders and installations. During l99S, we saw a dramatic 292% increase in total lines, with installed lines reaching 319,000. Tn 4098 alone, WinStar installed Sl,000 lines, with approximately 30% of the lines being on-net. The revenue per line in 4Q98 was approximately $50, which is about where it had been over the prior few quarters. Where customers take local and long distance services revenue/line/month approached $75.
We estimate that WinStar will generate $365 million in CLEC service revenues in 1999. we look for customer lines to grow to S65,000 at the end of 1999+ Customer line growth should be driven by WinStar's continued national sales and installation of local, long distance and Internet services to small and medium size business customers, existing customer base, along with the rapidly expanding broadband and large account business units and certain acquisitions.
Data services revenues generally are billed as a flat monthly charge for capacity ordered. Revenue growth depends upon WinStar's addition of new customers in existing markets, its sale of bundled services, its expansion into new markets and its introduction of new services, such as broadband data transmission and video conferencing.
We expect data services to become an increasing percentage of CLEC revenues with the proliferation of local area networks and wide area networks, Internet services and video enhanced services. We estimate that data services as a percentage of total revenue will grow from approximately 25% in 401998 to about 50% in 2002, at more than 100% CAGR over the next three years. The ability to access and distribute data and other information quicicly is critical to business, education and government entities. By utilizing WinStar's broadband local networks and national data transport backbone, WinStar should be able to deliver broadband data services to businesses and other high-capacity users.
WinStar offers its customers a wide range of data telecommunications services including Internet access services, dedicated and dial-up, as well as web hosting and collocation services. A large portion of its Internet access business is as a national services provider, providing Internet access to other ISPS through its national Internet backbone.
Information Services
We forecast that Information Services revenues will grow approximately 20% in 1999 to $64 million. Information Services focuses on providing media content to the broadcasting and computer industries.
Specifically, Information Services revenues consist of: (1) sales of content and related services to traditional customers, such as cable networks and radio stations; (2) sales to new media distribution channels, such as on~line services; (3) advertising sales and (4) the bundling of content with WinStar's telecommunications services. Revenues also are driven by the amount and quality of WinStar's available program rights during each quarter and some seasonality of sales, which affect quarter-to-quarter comparability.
We expect information services revenues to increase as WinStar expands its information service offerings and cross-sales of these services to its CLEC customers. With what we see as the continuing convergence of access and content, we do not believe that WinStar will completely spin out this business in the near term -- as some market observers have predicted - - to concentrate on its core telecommunications business. Rather, we expect the company to look for ways to unlock value in the business by perhaps partnering with a portal company or monetizing part of the business.
WinStar International
WinStar has set aggressive goals for expanding internationally As discussed further on p. 26, WinStar plans to build local networks and to sell communications services in six overseas markets by the end of 1999 and 50 overseas markets by the end of 2004. These 50 markets are located primarily in Western Europe, the Asia/Pacific region and the Americas. Its initial six target markets are Amsterdam, Buenos Aires, London, Paris, Sydney and Tokyo. The company expects the major portion of the international revenue stream to derive from data services. Significantly, almost 100% of installed lines are expected to be on-net.
WinStar's Sale to Williams of Capacity
The large amount of spectrum WinStar has acquired will allow it not only to provide broadband services to its customers, but also to provide valuable last mile connectivity to other service providers for use in extending their own networks. Thus, in December 1998, WinStar sold Williams a 25-year IRU (indefeasible right of use) for up to 2% of WinStar's current and future local Wireless Fiber capacity in the United States. Williams will pay WinStar $400 million for this IRU, with payments due ratably as WinStar constructs up to 270 hub sites. WinStar expects to complete construction of at least 270 hub sites over the next four years. In addition, Williams will pay WinStar at least $45.6 million over a ten-year period for network maintenance services that WinStar will provide over the term of the IRU.
We note that WinStar views the recent agreement between Williams and SBC, whereby Williams will serve as SEC's preferred provider for all domestic U.S. transport services as a validation by SBC of WinStar's wireless capabilities. In markets outside of SEC's region, SEC will rely on WinStar to provide SEC, through Williams, with last wile connectivity on WinStar's network.
The 4Q98 results of WinStar's sale to Williams reflects a conservative accounting treatment of the transaction, with both revenue and EEIDTA spread over the 25-year life of the agreement. Under this approach, WinStar booked less than $150,000 of revenue to 4Q98. WinStar would prefer to treat the transaction as the sale of an asset and is in the process of pre-clearing this treatment with the SEC. If the transaction is accounted for as the sale of an assets, then WinStar would see about $80-$85 million in additional revenue upside for 4Q98, and EEITDA upside of $6S-$70 million. The company expects this issue to be resolved over the next month.
Government Services
The government services market has recently opened up for WinStar, as well as other ICPs, with a U.S. Court of Federal Claims ruling rejecting the federal government's decision to limit multimillion-dollar federal telecommunications contracts to a single awardee.
The U.S. General Services Administration, through its Metropolitan Area Acquisition (MAA) program, provides the basis for the purchase of local telecommunications services by federal agencies in more than 40 major markets across the United States. The first MAA contracts will be for local telecommunications service in the Chicago, New York City and San Francisco areas with an estimated value up to $600.0 million. WinStar has bid on all three contracts. We believe that WinStar is well positioned to compete for a portion of these and other federal government contracts, such as the Washington Interagency Telecommunications Service contract, because of the flexibility and broadband capacity provided by its wireless services.
Nevertheless, to be conservative, we consider any government services revenue contribution upside to our model.
IMPROVING PROFITABILITY
We believe WinStar's EBITDA margins will grow from a negative margin to approximately 15% by 2001. Currently, WinStar's costs may be divided into three principal categories: 1) transport costs, which are almost all third party costs, e.g, private long haul lines, and account for approximately 45% of costs of services; 2) payments to RBOCs for leasing of lines, which accounts for approximately 40% of costs of service; and 3) engineering, expansion costs and provisioning, which account for about 151 of the costs.
Our optimism that WinStar will be able to improve its margins significantly is premised on the fact that management is focused on selling on-network access lines spearheaded by Project Millennium, is transitioning out of certain low-margin products lines, is about to make significant strides in lowering its network costs as a percentage of telecom revenue, and is migrating to common MIS platforms that will reduce costs and increase management visibility.
Project Millennium
Project Millennium is the centerpiece of management's intense focus on selling on-network access lines, which can carry gross margins of 60%-70% versus less than 15% for resold lines. The Project Millennium marketing campaign features up to a year of free local phone service for new WinStar customers in 1,000 newly-connected commercial buildings in 13 of 30 markets. The company has made great strides with Project Millennium and significantly all Project Millennium sales are on-net. In just the first two months of the Millennium promotion, November and December WinStar moved more than 7% of the market share in the Millennium buildings from the incumbent exchange carriers to Winstar, This is quite a significant first step considering the company's stated long-term building penetration goal is approximately 11%.
We expect waves of Millennium type programs over the course of the next several months, which should drive Winstar's on-net percentages up further. We wish to highlight that the company's reported end of year 20% on-net and 40% on-switch statistics, do not account for Millennium buildings since those buildings are being provisioned during 1Q99. 1Q99 margins should improve steadily throughout 1999, even with rapid network expansion and the continuation of Millennium-type programs. We already know that in the first two weeks of February, WinStar took orders for LEC resale facilities for just 6% of its lines sold. This is a dramatic reversal of the previous year when 80% of new lines required the resale of LEC facilities.
WinStar's business model seems to be firmly on track, with its mature markets showing reduced EBITDA losses by year end and with the New York City market, WinStar's largest and most mature market, being EBITDA positive for the entire 4Q98. The company has said that more than 40% of December 1998 line orders came from designated Project Millennium buildings. In New York City, 93% of November line orders came from business in on-net WinStar buildings. Thus, after its eighth quarter of operations in New York, the company has successfully placed 55% of its customer lines on-net and generated positive EBITDA. We, like the company, view the results in New York as evidence that its business model works and agree that as WinStar achieves a critical mass of network in other markets, they too will become EBITDA-positive. We believe, however, that there are certain cost efficiencies in the New York market, such as the relative density of customers and proximity of buildings that cannot be matched in cities such as Los Angeles or Dallas and these cities will take longer to become EBITDA positive.
Not only should margins improve because Millennium sales are on-net, but also because the Millennium program fosters long-term arrangements that should provide an opportunity to upsell enhanced services. Under Millennium, customers are offered one-, two-, or three-year arrangements, with approximately one-third of the contract term free. The company has reported that during the first two months of the program 60% of the Millennium customers signed three-year agreements. We agree with the company that these customers will be ripe for upselling enhanced services as the world becomes increasingly bandwidth intensive and clearly, by the long-term nature of the agreements, the company should experience lower churn and higher margins.
Our optimism that WinStar's margins will expand dramatically in 2001 is premised on several other factors:
The company is transitioning out of certain low-margin products lines such as residential long distance and consumer products. As of year-end 1998, WinStar is completely out of these businesses. Other lower margin businesses are also being pruned or discontinued;
WinStar is about to make significant strides in lowering its network costs as a percentage of telecom revenue; we look for this percentage to fall from approximately 80% in 1998 to approximately 44% long-term. WinStar's recent deal with Williams Communications should go a long way toward lowering network costs. Under its agreement with Williams, WinStar purchased a 25-year IRU to four fiber strands, each on a national route encompassing 14,694 route miles (58,736 fiber miles), and a seven-year option to purchase two additional strands over the same route (29,369 fiber miles). WinStar will pay Williams approximately $640.0 million (in fixed payments of approximately $7.5 million/month) over the next seven years for the IRU, the capacity option, certain long-haul transport and other network assets. As discussed further on page 34, the agreement, in effect, will enable WinStar to lock in its capital costs for long haul capacity - - at roughly its current cost - - while at the same time enable WinStar to drive multiples of its current volume of traffic onto Williams' network. WinStar's payments to Williams for its network services will be capitalized and amortized over 25 years.
3) WinStar is migrating to common MIS platforms that will reduce costs and increase management visibility.
Exhibit 6 - - Customer Service Organization
WinStar's MIS is being architected to separate its applications from its customer data and standardizing the data to make it accessible to all internal and partner applications.
CORPORATE PROFILE
WinStar Communications, headquartered in New York City, went public in 1991. Since then it has expanded its services into switched voice and Internet/data services and expanded its geographic coverage to the top 30 U.S. markets with plans to cover the top 60 by 2000, and 50 international markets over the next five years.
WinStar has structured its business around five core principles: 1) the demand for broadband is accelerating; 2) the local network is the bottleneck, 3) customers seek customized end-to-end broadband solutions; 4) there is a global need for broadband capacity in the local loop; and 5) an increased focus on high-margin businesses with outstanding opportunities for growth. As a result, the company has developed core competencies in the areas we think most critical to success in the increasingly competitive telecommunications industry.
Much of WinStar's broadband strategy emanates from the fact that of the more than 750,000 commercial buildings in the United States, only a very small percentage of these buildings have broadband connections. These broadband connections are typically made using fiber. Construction of last mile fiber connections, however, has slowed substantially in the last few years as fiber-based carriers are determining that the extension of fiber to many of the buildings in any given local market is not economically justified because of the significant cost of deployment. The overwhelming percentage of total construction costs for last mile fiber is attributable to labor, with only a small percentage of such total costs attributable to technology. Since labor costs tend to increase over time, WinStar believes that it will become more expensive to connect the majority of commercial buildings with last mile fiber.
Local Broadband Network Strategy
WinStar believes that its wireless access local broadband networks offer a solution to the increasing need for bandwidth to a larger addressable market than fiber or copper-based connections. Winstar is able to bring broadband last mile connections to the substantial majority of buildings in each of its markets, and focus on those that do not have last mile fiber or which do not justify the cost of last mile fiber.
An integral part of WinStar's local broadband networks is its "Wireless Fiber", which uses the 38 GHz, 28 GHz and other portions of the radio spectrum to carry voice, data and video transmissions. Its Wireless Fiber services can provide fiber-quality transmission at speeds more than 350 times faster than ISDN, the fastest service currently in general use on legacy networks. The company believes that in order to effectively use wireless spectrum for the commercial provision of broadband communications services, a provider must have access to a large amount of spectrum in each of the markets where it operates. WinStar holds licenses that provide it with the largest amount of 38 GHz radio spectrum in the country, as well as a large amount of 28 GHz spectrum and other various spectrum rights. The company's spectrum holdings cover markets encompassing more than 200 million people and more than 80% of the business market in the United States.
We believe that WinStar's broadband strategy is sound. There is no doubt that the demand for bandwidth is exploding. At the same time, new technologies are beginning to be deployed that will allow greater access speeds, and increased competition is driving down access costs. The combination of increased demand, improved access technology, greater competition and government-guided reductions in access charges will allow for continued revenue growth and significant declines in local transport and access costs. As a result, we believe costs will fall faster than revenue, allowing telecommunication companies to, at a minimum, maintain margins.
Demand for bandwidth will grow exponentially due to the multiplicative effects of more PCs, faster access speeds1 the growth of the Internet, and other computing trends such as the increased bandwidth intensity of messaging. Exhibit 7 illustrates these trends.
Exhibit 7 -- Computing Trends Drive Demand for Bandwidth
As Exhibit 8 shows, the increased affordability of personal computers is driving double-digit unit growth worldwide.
Exhibit 8 Worldwide PC Shipments
Source: International Data Corporation |