SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Pastimes : Opcom

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Montana Wildhack who wrote (5)3/14/2004 1:30:29 PM
From: Montana Wildhack  Read Replies (1) of 20
 
SAMsys 2005 B/E version 1 Page 2of3

2005 Q1 Q2 Q3 Q4 2005

Sales 5880 7350 9188 11484 33902
COS 2418 3076 3927 4997 14418
G Profit 3462 4274 5260 6487 19484
Int Inc 100 130 170 220 620

Expenses:
Gen&Admin 661 680 701 722 2764
Sales&Mktg 262 270 278 287 1097
R&Develop 914 941 970 999 3823
Amortization 32 32 32 32 128
Tot Exps 1869 1924 1981 2039 7813

N P B Tax 1694 2480 3449 4668 12291

Cash balance 13238 15718 19167 23835 xxxxxx
Cons Income 1662 1745 1832 1924 xxxxxx
Rlty/P Inc 475 625 750 900 xxxxxx
Av # readers 4,159 5,533 7,339 9,623 xxxxxx
Est mkt $ 95000 125000 150000 180000 550000
Est rd mkt $ 38000 50000 60000 72000 220000
Est # rd mkt 42222 55556 66667 80000 244444
Est % rd mkt 9.9% 10.0% 11.0% 12.0% xxxxxx


Gross P rate 58.9% 58.1% 57.3% 56.5% 57.5%
EPS @44.5 0.15 0.22 0.31 0.42 xxxxx
Stock price 3.81 5.57 7.75 10.49 xxxxx
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext