Year   Total  Reader Target Budget Actual Year	Market  27.5%   65%    15%	 					 2003	1,100	303	197	29	0 2004	1,900	523	340	51	5 2005	2,700	743	483	72	? 2006	3,500	963	626	94	? 2007	4,970	1,367	888	133	? 2008	7,057	1,941	1,262	189	? 2009	10,022	2,756	1,791	269	? ____________________________________________
  All numbers in millions mixed currencies.  Actuals in Canadian funds.  Based on CEO projections this day on WallStreetReporter.  
  Specifics were 1.1 billion in 2003 growing to 3.5 billion 3 years out and 10 billion 'somewhere between 2008 - 2010'.
  Quotes were 25-30% generally assumed to be readers and 60 to 70% of that is the SMY target market.
  Numbers used are midpoints.  Timing assigned to mid-point (2009).  Market share kept at 15%.  Actual for 2004 is estimated. |