| Re: YOUNG FOLK PORTFOLIO ... UPDATED 2/23/22. 
 This portfolio, formally known as Project $3 Million went public in 2009 with $42,205.
 
 Portfolio Objective: $3 Million
 Income Objective: $120k/year
 Time To Retirement: 40 years
 $500/mo. contribution.
 
 Has been raised to $600 monthly.
 
 This portfolio is now in its 13th year and here are the latest numbers:
 -------------------
 
 TO STAY ON SCHEDULE - Year End 2022 Results Needed To Be:
 
 Year End 2022 - $261,952
 Currently - $305,359
 
 Year End 2022 - $3,672
 Currently - $7,632
 
 Both Portfolio Value and Dividend Cash Flow objectives have already exceeded year end 2022 objectives.
 
 ------------------
 
 WHERE THE PORTFOLIO STANDS::
 
 Portfolio balance ... $305,359
 Annual dividends ... $7,632 (forward 12 mos.)
 Portfolio yield ..... 2.50%
 Dividend Growth 5 years ... 7.5%
 Chowder Number ... 10.00
 Holdings ... 62
 Beta ... 0.80
 
 A full position = $4,000 each.
 --------------------
 
 Combined Portfolio (taxable and Roth accounts)
 
 CONSUMER DISCRETIONARY -- 21% of portfolio value.
 
 McDonald's - MCD .......... $11,463
 Target - TGT .................... $9,397
 Home Depot - HD ........... $8,772
 Dollar General - DG ........ $7,850
 Nike - NKE ...................... $7,046
 Tesla - TSLA ................... $6,876
 Starbucks - SBUX .......... $2,372
 D. R. Horton - DHI .......... $2,188
 Tractor Supply - TSCO ... $1918
 
 INFORMATION TECHNOLOGY -- 17% of portfolio value.
 
 Automatic Data Processing - ADP .. $10,292
 Microsoft - MSFT ............................ $9,809
 Mastercard - MA ............................. $8,365
 Apple - AAPL .................................. $5,288
 NVIDIA - NVDA .............................. $4,926
 KLA Corporation - KLAC ................ $3,094
 Broadcom - AVGO ......................... $2,834
 Texas Instruments - TXN ............... $2,158
 
 HEALTHCARE - 16% of portfolio value.
 
 Johnson & Johnson - JNJ .......... $10,338
 Abbott Laboratories - ABT .......... $9,217
 Anthem - ANTM .......................... $7,086
 Abbvie - ABBV ............................ $4,322
 Thermo Fisher Scientific - TMO .. $4,230
 Eli Lilly - LLY ............................... $2,383
 Stryker - SYK ............................. $2,031
 STERIS plc - STE ...................... $2,025
 
 CONSUMER STAPLES - 14% of portfolio value
 
 Pepsi - PEP ......................... $10,029
 Procter & Gamble - PG ....... $8,601
 Sysco - SYY ........................ $5,206
 Costco - COST ................... $4,939
 McCormick & Co. - MKC .... $2,584
 Coca-Cola - KO .................. $2,551
 General Mills - GIS ............. $2,396
 Kimberly-Clark - KMB ......... $2,123
 Hershey - HSY ................... $2,031
 
 INDUSTRIALS - 14% of portfolio value.
 
 Lockheed Martin - LMT ..... $12,144
 Deere & Co. - DE .............. $9,793
 Norfolk Southern - NSC .... $6,646
 Caterpillar - CAT ............... $3,903
 Cintas - CTAS ................... $2,547
 Parker - Hannifin - PH ...... $2,325
 Boeing - BA ...................... $1,964
 
 UTILITIES - 8% of portfolio value.
 
 Southern Co. - SO ..................... $7,869
 NextEra Energy - NEE .............. $6,823
 Duke Energy - DUK .................. $4,049
 American Water Works - AWK .. $2,824
 
 FINANCIALS - 4% of portfolio value.
 
 Morgan Stanley - MS ........... $2,619
 S&P Global - SPGI .............. $2,614
 Prudential Financial - PRU .. $2,379
 T. Rowe Price - TROW ........ $2,242
 
 COMMUNICATIONS - 3% of portfolio value.
 
 Alphabet - GOOGL ... $5,104
 AT&T - T ................... $2,139
 Telus - TU ................. $2,068
 
 REAL ESTATE - 2% of portfolio value.
 
 Realty Income - O ... $5,911
 
 MATERIALS - 2% of portfolio value.
 
 Sherwin-Williams - SHW ................... $3,116
 Air Products and Chemicals - APD ... $2,112
 
 ENERGY - 0% of portfolio value.
 
 ----------------------------
 
 Closed End Funds - CEF's (not included in percentages above)
 
 Calamos Strategic Total Return - CSQ ...... $5,708
 Reaves Utility Income - UTG ..................... $5,699
 PIMCO Corporate Income - PTY ............... $4,066
 Black Rock Science & Technology - BST .. $3,916
 Virtus Allianz GI AI & Technology - AIO ..... $3,782
 Liberty All-Star Growth - ASG .................... $2,043
 
 --------------------------
 
 HIGHLIGHTS FROM LAST UPDATE -- 2/13/22
 
 HD increased the dividend 15%
 TMO increased the dividend 15%
 NEE increased the dividend 10%
 SHW increased the dividend 9.1%
 KO increased the dividend 4.8%
 
 -----------------------
 
 TOP 5 GROWTH (will be allowed to grow, no position size limit)
 
 MSFT - HD - COST - SHW - TMO
 
 TOP 5 CORE:
 
 JNJ - O - PG - PEP - LMT
 |