WAVO: Management visits FBR; WaveTop on the way 09:44am EST 11-Feb-98 Friedman, Billings, Ramsey &Co (Robert Martin 703-312-96
Friedman, Billings, Ramsey & Co. 1001 Nineteenth Street North Arlington, VA 22209
Continuing Coverage WavePhore - WAVO ($9 ®) Speculative BUY
Management visits FBR; WaveTop on the way
Rob Martin (703) 312-9631 rmartin@fbr.com Dan MacKeigan (703) 312-9666 dmackeigan@fbr.com
February 11, 1998
* WavePhore Management presents to FBR * WaveTop remains on track, expected to roll out the first week of April * Networks extends its relationship with S&P to include European data distribution * We reiterate our Speculative BUY rating and price target of $15
52-Week Range: $13 - $5 5/8 Shares Outstanding (MM): 17.3 Mil. Float (MM): 10.0 Mil. Avg Daily Volume: 247,002 Market Capitalization (MM): $164.5 Mil. Enterprise Value (MM): $155.5 Mil. Institutional Holdings: 12.2% Insider Holdings: 26.0% 3 - 5 year CAGR: 50%+
Cash (12/97): $11.6 Mil. Shareholders' Equity (12/97): $45.6 Mil. Long-Term Debt (12/97): $2.6 Mil. Book Value Per Share (12/97): $2.63
Yr - Yr FY (Dec ) Revenue Growth 1996(A) $19.0 Mil. n/m 1997(E) $22.6 Mil. 18.8% 1998(E) $32.8 Mil. 45.3% 1999(E) $63.8 Mil. 94.4% 2000(E) $100.2 Mil. 57.0%
Quarterly EPS 97(A) 98(E) 99(E) 00(E)* Q1 (Mar.) ($0.23) ($0.32) ($0.15) - Q2 ($0.62) ($0.31) ($0.05) - Q3 ($0.21) ($0.24) $0.07 - Q4 ($0.24) ($0.18) $0.21 -
Full Year EPS ($1.30) ($1.04) $0.09 $1.59
P/E n/m n/m 109.8 6.0
* FY00 EPS fully taxed (not including NOLs) would be $0.95 per share
Management presents to FBR. Continued focus on each of the three business, with emphasis on WaveTop.
Management continues to commit significant resources to WaveTop, with expectations of an April launch. WaveTop has moved to its second beta generation, currently being distributed to users outside the company, including industry analysts and media contacts. The company remains confident of the consumer launch in the first week of April.
Networks extends its relationship with S&P Comstock to include European data distribution. Networks signed a three year agreement to provide satellite uplink, hardware, installation and network services. Such a contract bodes well for Networks recent European initiative, setting the tone for future contracts in Europe.
Recommendation: We reiterate our Speculative BUY recommendation for risk tolerant investors with a 12-18 month price target of $15 per share, based on a combination of a 5-year discounted cash flow analysis and an independent valuation of each business unit.
Risks: Launch of both the WaveTop service in the first week of April and the launch of Windows 98, expected in 3Q, are instrumental in meeting our estimates going forward. Any delay will create a lag on revenue that will ripple through. The company also faces liquidity issues with just over $11 million in cash on the balance sheet and an expected burn rate of nearly $5 million a quarter. Without additional financing the company could run up against a liquidity crisis by 3Q98.
Friedman, Billings, Ramsey & Company, Inc. is a market maker in WavePhore. Additional information on the securities mentioned in this report is available upon request. This report is based on data obtained from sources we believe to be reliable, but is not guaranteed as to accuracy and does not purport to be complete. Because of individual client objectives, this report should not be construed as advice designed to meet the particular investment needs of any investor. Any opinions expressed herein are subject to change. This report is not to be construed as an offer or the solicitation of an offer to buy or sell the securities herein mentioned. From time to time, this firm and/or its directors, officers, employees or members of their immediate families may have a long or short position in the securities mentioned in this report. These securities may be sold to or purchased from customers or otherwise by this firm or its directors, officers, employees or members of their immediate families, as principal or agent. |