Operating Data, Years Ended 12/31 1993 1994 1995 1996* 1997*
Revenues 4,090,803 4,723,107 7,867,393 12,000,000 18,197,000
Operating income (loss) 683,744 1,183,365 2,872,325 5,280,000 8,063,650
Net income (loss) 429,744 730,365 1,772,325 3,273,600 4,999,463
Net income (loss) per share 0.04 0.06 0.15 0.27 0.41
Three Months
Reporting Period Ended 3/31 1995 1996
Revenues 1,834,462 2,798,356
Operating Income (loss) 559,721 1,256,144
Net income (loss) 381,610 854,178
Net income (loss) per share 0.03 0.07
Balance Sheet At 12/31/95 Pricing Statistics (U.S.Dollars) Valuation Statistics
Cash & equivalents 3,266,338 Price/earnings: 55.3x
Total current assets 4,836,459 52-week high: $12.50 Price/book 8.6x
Total assets 16,878,182 52-week low: $4.75 Price/sales: 14.4x
Total current liabilities 1,100,626 Recent price: $10.28 Shares outstanding: 12,106,457
Long-term obligations 1,008,135 Insider ownership: 5%
Total liabilities 2,108,761
Shareholders' equity 14,769,421
Valuations based on latest 12-month results.
*estimates
___________________________ |
