I am not quite sure what you are asking, but maybe this will provide some help:
Net income from operations ........ $41,120 plus amortization .............. 3,764 plus depreciation .............. 1,448 ------ $46,332
Changes in B/S items less increase in A/R ............ < 265> less increase in inventory ...... <2,783> less increase in other current assets <2,581> plus increase in A/P 2,629 ------- $43,332
Excluding Income taxes, increase in other liabilities .... 7,883 ------ Cash flow from operations .......... $51,215
I would guess that the small increase in other liabilities is mainly due to a small increase in deferred revenues, which may be the reason for the big drop in the share price today. But as you pointed out, we won't know until the 10-Q is available.
TTFN, CTC |