My math is not very good so if the calculation is not correct, please correct me. Also, I assume all the firms are unlevered and which are not true. For example, AMTD just picked up some debts.
Account Valuation = (Price * Shares o/s)/Accounts
Stock, Price, Accounts, Shares o/s, Account Valuation
AMTD, 20.125, 505000, 174000000, 6934
EGRP, 23.750, 1241000, 233000000, 4459
DIR, 17.625, 277000, 101000000, 6426
NDB, 30.875, 148000, 16600000, 3463
SCH, 37.000, 2800000, 816400000, 10788
TWE, 15.500, 770000, 375000000, 7548
At this point, NDB gives the best value based on account valuation and is followed by EGRP.
|
