LURKERS' CORNER:
Hi harry can you post this for my
Thanks
orlando
Hi all this is www.worldpm.com
orlando
This is for me the financials, how it couth be this year
I have don it at a simply way but it indicaad me what i can aspect when
fntn can get there 5 milj revenue
I have take the 1Q financials and duplicaat it 4 times for the year 1999
1Q from SB2 year
99 99
revenue .......................... 6,741 5,000,000
> ------------
>
> Operating costs and
> expenses:
> Cost of revenue................. 23,341 93,364
> Sales and marketing expenses.... 40,745 162,980
> General and administrative expenses 265,668 1,062,672
> Depreciation and amortization.... 66,469 265,876
> Stock compensation expense....... 224,436 897,744
> ------------ ------------
>
> Total operating costs and expenses.. 620,659 2,482,636
> ------------ ------------
>
> Gain (Loss) from operations.......$ (613,918) 2,517,364
>
> Other income
> (expense):
> Interest income.............$ 1,633 1,633
> Interest expense............ (14,238) (101,633)
> ------------ ------------
>
> Total other (expense)....... (12,605) (100,000)
> ------------ ------------
>
> Net Gain(loss) $ (626,523) 2,417,364
> ============ ============
>
>
> Basic and diluted net loss per share $ (0.03) 0,06
> ============ ============
The proffit based on 40 milj shares 2,417,364/40,000,000 is 0.06
The proffit based on everage shares 2,417,364/31,500,000 is 0.08
This fast growing co can have 80 times the earnings
based on 40 milj shares the share price can go to 80*0.06 is $ 4,80
based on 31,5 shares the share price can go to 80*0.08 is $ 6,40
I do think i am verry closed what we couth see end of this year.
In my view if all the selling share holders are going to sell all of the
share, what i do not think the value of this stock must by ad the end of
this year ad a minimum of $5
Worldpm or orlando
-------------------------------
Very Good work Orlando...thanks...Harry |
