| Trans World Entertainment Reports Earnings For The Second uarter 
 ALBANY, N.Y.--(BUSINESS WIRE)--Aug. 11, 1999--
 
 Net Income Increases 58%
 
 Trans World Entertainment Corporation (Nasdaq National Market: TWMC) today announced
 results for its second quarter and 26-week period ended July 31, 1999.
 Net income for the second quarter was $5.7 million, or $0.11 per diluted share,
 compared to net income of $3.6 million, or $0.07 per diluted share, in the second quarter
 of 1998.
 Total sales for the second quarter increased 6% to $277.3 million from $262.6 million
 in the second quarter of 1998. Comparable store sales were flat for the quarter.
 Comparable store sales included results from recently acquired Camelot Music stores,
 which were down 5% from the second quarter a year ago. Excluding Camelot stores,
 comparable store sales increased 5%.
 Robert J. Higgins, Chairman, President and Chief Executive Officer of Trans World
 Entertainment, said, "In the second quarter, we began the process of integrating the
 Camelot stores into the Trans World store portfolio. Similar to the successful approach
 of integrating Strawberries in 1997, we are improving in-store inventory positions with a
 mix of product that are successful throughout our core retail stores. We believe the
 Company will begin to realize stronger sales from the Camelot stores in the third
 quarter."
 Gross profit, as a percentage of sales, improved to 37.0% in the second quarter of
 1999 from 36.5% in 1998. For the quarter,rther progress in providing our Internet
 customers with enhanced entertainment content on our Internet site, www.twec.com."
 Significant actions taken in the second quarter in reg selling, general and
 administrative expenses, as a percentage of sales, decreased to 30.0% from 31.1% a year
 ago.
 Mr. Higgins, continued, "In the second quarter, we also made fuard to the Company's
 Internet strategy, include:
 
 -- Secured a position as the charter music retailer of
 RealNetworks' shopping section of RealGuide
 
 -- Purchased approximately 20% of Woodstock Broadcasting
 Network Corp., a privately-held company offering a streaming
 RealAudio Internet radio station that can be listened to
 free of charge, 24 hours a day on www.twec.com
 
 -- Gained international distribution through a partnership with
 GlobalFulfillment.com
 
 -- Added new exclusive "live chat" programs with top artists
 
 Mr. Higgins, concluded, "In the second half of 1999, Trans World will pioneer digital
 downloading in retail stores by rolling out our program with Digital-On-Demand in select
 New York and Los Angeles store locations. We believe that this program combined with our
 marketing plans for the Internet and for our retail stores will position us well for the
 upcoming holiday selling season."
 For the 26-week period ended July 31, 1999, the Company reported a net loss of $(2.9)
 million, or $(0.06) per diluted share, compared to net income of $5.7 million, or $0.11
 per share in the comparable period of 1998. Results in 1999 reflect a pre-tax charge of
 $25.7 million related to the Camelot merger.
 Total sales increased 10% to $564.3 million in 1999 compared to $513.9 million in
 1998. Comparable store sales for the 26-week period increased 2%. Comparable store sales
 included results from Camelot Music stores, which were down 3% from last year. Excluding
 Camelot stores, comparable store sales increased 5%.
 Trans World Entertainment is a leading specialty retailer of music and video products.
 The Company operates retail stores in 44 states, the District of Columbia, the U.S.
 Virgin Islands, Puerto Rico and an e-commerce site, www.twec.com. Mall locations include
 Record Town, Camelot, The Wall, Saturday Matinee and F.Y.E. Freestanding locations
 include Coconuts Music and Movies, Strawberries Music, Spec's and Planet Music.
 
 Certain statements in this report set forth management's intentions, plans, beliefs,
 expectations or predictions of the future based on current facts and analyses. Actual
 results may differ materially from those indicated in such statements. Additional
 information on factors that may affect the business and financial results of the Company
 can be found in filings of the Company with the Securities and Exchange Commission.
 
 Trans World Entertainment Corporation
 Financial Results
 
 INCOME STATEMENTS:
 (in millions, except earnings per share)
 
 Thirteen Weeks Ended
 July 31,    % to     Aug 1,     % to
 1999     Sales      1998      Sales
 --------- --------- ---------- --------
 
 Sales                            $277.3    100.0%     $262.6    100.0%
 
 Cost of sales                     174.7     63.0%      166.8     63.5%
 --------- --------- ---------- --------
 Gross profit                      102.6     37.0%       95.8     36.5%
 
 Selling, general and
 administrative expenses           83.3     30.0%       81.6     31.1%
 
 Costs related to the
 Camelot merger                      --       --          --       --
 
 Depreciation and
 amortization                       9.0      3.2%        7.8      3.0%
 --------- --------- ---------- --------
 Income (loss) from
 operations                        10.3      3.8%        6.4      2.4%
 
 Interest expense                    0.5      0.2%        0.4      0.1%
 --------- --------- ---------- --------
 Income (loss) before
 income taxes                       9.8      3.6%        6.0      2.3%
 
 Income tax expense (benefit)        4.1      1.5%        2.4      0.9%
 --------- --------- ---------- --------
 
 NET INCOME (LOSS)                 $ 5.7      2.1%      $ 3.6      1.4%
 ========= ========= ========== ========
 
 Basic earnings (loss) per
 common share:
 Earnings (loss) per share         $0.11                $0.07
 =========           ==========
 Weighted average number of
 Common shares outstanding         52.2                 51.7
 =========           ==========
 
 Diluted earnings (loss) per common
 share:
 Earnings (loss) per share         $0.11                $0.07
 =========           ==========
 
 Weighted average number of
 Common shares outstanding         53.6                 54.5
 =========           ==========
 
 Twenty-Six Weeks Ended
 July 31    % to       Aug 1,     % to
 1999      Sales      1998       Sales
 --------- ---------- --------- ---------
 
 Sales                           $564.3     100.0%    $513.9     100.0%
 
 Cost of sales                    356.8      63.2%     327.7      63.8%
 --------- ---------- --------- ---------
 Gross profit                     207.5      36.8%     186.2      36.2%
 
 Selling, general and
 administrative expenes          168.5      29.8%     160.0      31.1%
 
 Costs related to the
 Camelot merger                   25.7       4.6%        --         --
 
 Depreciation and
 amortization                     17.5       3.1%      14.5       2.8%
 --------- ---------- --------- ---------
 Income (loss) from
 operations                       (4.2)     -0.7%      11.7       2.3%
 
 Interest expense                   0.9       0.2%       0.8       0.2%
 --------- ---------- --------- ---------
 Income (loss) before
 income taxes                     (5.1)     -0.9%      10.9       2.1%
 
 Income tax expense (benefit)      (2.2)     -0.4%       5.2       1.0%
 --------- ---------- --------- ---------
 
 NET INCOME (LOSS)               $ (2.9)     -0.5%     $ 5.7       1.1%
 ========= ========== ========= =========
 
 Basic earnings (loss) per
 common share:
 Earnings (loss) per share       $(0.06)               $0.11
 =========            =========
 
 Weighted average number of
 Common shares outstanding        52.1                 50.3
 =========            =========
 
 Diluted earnings (loss) per
 common share:
 Earnings (loss)per share        $(0.06)               $0.11
 =========            =========
 
 Weighted average number of
 Common shares outstanding        52.1                 53.0
 =========            =========
 
 SELECTED BALANCE SHEET CAPTIONS:
 (in millions, except store data)
 
 Cash and cash equivalents                 $83.8               $32.5
 Merchandise inventory                     398.7               374.2
 Fixed assets (net)                        136.7               135.2
 Accounts payable                          206.2               177.3
 Long-term debt, less current portion       19.4                37.1
 Shareholders' equity                      436.2               368.0
 
 Stores in operation                         969                 980
 
 CONTACT: John Sullivan
 Chief Financial Officer
 (518) 452-1242 ext. 7400
 or
 THE MWW GROUP
 Media Relations:
 Matt Rose (mrose@mww.com)
 Investor Relations:
 Robert Ferris (rferris@mww.com)
 Tel. (201) 507-9500
 16:06 EDT   AUGUST 11, 1999
 |