Price: $64 1/4 Estimates (Dec) 1998A 1999E 2000E EPS: d$0.63 d$0.40 d$0.26 P/E: NM NM NM EPS Change (YoY): NM NM Q3 EPS (Sep): d$0.18 d$0.10 Cash Flow/Share: NA NA NA Price/Cash Flow: NM NM NM Dividend Rate: Nil Nil Nil Dividend Yield: Nil Nil Nil Opinion & Financial Data Investment Opinion: D-2-1-9 Mkt. Value / Shares Outstanding (mn): $12,545 / 193 Book Value/Share (Jun-1999): $1.20 Price/Book Ratio: 53.5x ROE 1999E Average: NM LT Liability % of Capital: 1.8% Est. 5 Year EPS Growth: NM Stock Data 52-Week Range: $53 1/2-$165 Symbol / Exchange: PCLN / OTC Options: None Institutional Ownership-Spectrum: NA ML Industry Weightings & Ratings** Strategy; Weighting Rel. to Mkt.: Income: Underweight (07-Mar-1995) Growth: Overweight (07-Mar-1995) Income & Growth: Overweight (07-Mar-1995) Capital Appreciation: In Line (28-Jan-1999) Market Analysis; Technical Rating: Below Average (28-Dec-1998) **The views expressed are those of the macro department and do not necessarily coincide with those of the Fundamental analyst. For full investment opinion definitions, see footnotes. Investment Highlights: * We are resuming coverage of PCLN with an Accumulate/ Buy rating. * Priceline.com?s fundamentals remain strong. Revenue increased 126% sequentially in Q2 to $112 million, crushing our estimate of $66 million. The increase was driven by strong new customer acquisition (850,000 vs. 530,000 in Q1) and increased fill rates (45% vs. 27% in Q1). * Importantly, Priceline?s key value propositions to both consumers (cheap prices) and suppliers (low-cost distribution channel that protects brand and fare structure) appear to be proving themselves. * Based on the Q2 strength, we raised our revenue estimates significantly, from $300 mm and $450mm in 2000 to $475mm in 1999 and $750mm in 2000. Our Q3 estimate is now $145mm. * The company raised $64mm through an equity offering in August and added Continental as an airline ticket supplier. It continues to make progress in its hotel, financial services, and new car businesses, although these still contribute a small percentage of gross profit. It also announced plans to launch rental car and grocery services. * As a result of seasonality in the airline ticket business, we do not expect the company to exceed our Q3 revenue estimate by as wide a margin as our Q2 estimate, Sequential growth of offers and revenue, which should still be a strong 30%-40%, is not likely to reaccelerate until Q1. Comment United States Internet Software & Services 6 October 1999 Henry Blodget First Vice President Daniel Good Industry Analyst Priceline.com Resuming Coverage with Accumulate / Buy ACCUMULATE Long Term BUY Reason for Report: Resuming Coverage Merrill Lynch & Co. Global Securities Research & Economics Group Global Fundamental Equity Research Department RC#20127914 74 75 76 77 78 79 80 81 82 0.054 0.055 0.056 0.057 0.058 0.059 0.060 0.061 0.062 0.063 1996 1997 1998 1999 Priceline.com Inc Rel to S&P Composite Index (500) (Right Scale) |