Priceline.com ? 6 October 1999 2 Summary We continue to believe that priceline.com could become one of the largest and more successful e-commerce companies. Although the company?s business model is still unproven, we believe that it could eventually generate billions or tens of billions of dollars of annual revenue and an 8%-10% operating margin. Given the uncertainty associated with the success of the business and the time-horizon of such forecasts, PCLN remains an expensive stock, even in light of its recent pullback. The fundamentals of priceline.com?s business are still very strong: if current trends hold, we believe that revenue could more than triple next year to $1.5 billion (our official estimate is $750 million). As a result of seasonality in the airline ticket business, which for a while yet will be the dominant component of revenue, sequential growth in Q3 and Q4 will likely slow from 100%-plus to about 30%-40% or so. This will be the result of light seasonal demand (offers) rather than a lack of supply of airline tickets. The key value driver of the company is demand growth (fill-rates will peak around 60%-70%, in our opinion), so it will be important to see reacceleration in this metric in the stronger seasonal quarters, Q1 and Q2. There have been numerous issues surrounding PCLN for the last few months, including an announcement from Microsoft of its intention to enter Priceline.com?s hotel business with a ?name your price? model and concern about an overhang of insider shares eligible for sale following the lock up. In this note, we will briefly review the key points about the business and offer our take on these issues. n Proof of concept The critical concepts underlying priceline are 1) that consumers will sacrifice the choice of a particular brand of provider (be it an airline or hotel) in exchange for a lower price, and 2) that the provider will sell its excess products or services at a lower price if it can do so without harming its brand or existing full-price fare structure. Importantly, over the last few quarters, priceline has offered evidence that both of these concepts are true. On the demand side, the company has grown from zero to 2 million customers and a run-rate of $2.5 billion in aggregate demand (value of the total offers) in less than two years. On average, consumers also appear to be able to purchase tickets more cheaply at priceline than anywhere else?about 25%-50% off the lowest published fare. Demand growth will continue to be the most important metric for determining the overall size of priceline?s market opportunity. On the supply side, the company is now buying its airline tickets at prices that it believes are significantly below those at which the airlines sell to any other distribution channel, including the deep discounters. What?s more, priceline now accounts for a meaningful percentage of some of these airline?s sales and traffic. On TWA, for example, priceline now represents more than 4% of overall traffic. n Forecasting future revenue growth Priceline.com?s revenues continue to be strongly weighted toward the travel services segment of the business. Travel services (airline ticket sales and hotel rooms) accounted for 92% of revenue in Q2 and we expect this revenue mix to continue for the next few quarters. Priceline.com plans to expand both its mortgage business and new car sales but we would expect it to take a few quarters for these efforts to make a meaningful contribution to the business. As a result, investors will likely still focus on the progress of travel services for a while yet. Forecasting Revenue. The key driver of priceline?s growth going forward will be the number of ?offers? the company receives, whether for airline tickets, mortgages, cars, or anything else. Much of the company?s revenue growth last quarter came from a 20 point increase in fill-rates (essentially a higher utilization of existing demand). With fill-rates in the airline business now around 45%, we do not expect to see similar gain in the future (we consider it unlikely that priceline will ever have more than a 65% or 70% fill-rate, as consumers will keep ratcheting offers lower until they find the point at which they will no longer be filled). As a result, we think the best way to forecast priceline?s long-term revenue opportunity is to make three assumptions: 1) number of customers, 2) offers per customer, and 3) revenue (or gross profit) per offer. In Q2, priceline?s total customer base increased to 2.1 million and the company received about 1 million offers, averaging around * offer per customer or a run-rate of 2 offers per year. The average offers per customer has decreased every quarter since the company?s inception and probably will continue to decrease for a while (as would be expected as new customers make up a smaller percentage of the total customer base each quarter?Amazon.com is experiencing a similar phenomenon). Over time, as the company adds more products and services and the same customers come back more often, the ?offers per customer? should stabilize and then, if the company is successful, gradually increase. Our ?aggressive case? estimates, therefore, show a gradual decline in offers per customer from 2 offers per year to approximately 1.2 offers per year in 2001, and then, a year or so later, a gradual increase to 1.5 offers per year. To arrive at our aggressive-case customer estimate for 2000, we increase the base by approximately 1.5 million per quarter?the rate Amazon.com increased its base during a similar phase of growth. Multiplying the number of customers times the offers per customer (an average of 1.5 for the year) we arrive at a 2001 revenue estimate of about $1.5 billion. As described, the critical component of priceline?s performance will continue to be the growth of offers. There is still a risk that the priceline value proposition, especially with regard to the airline ticket business, will |