SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Lucent Technologies (LU)
LU 2.8200.0%Nov 7 9:30 AM EST

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Techplayer who wrote (11192)11/18/1999 1:52:00 PM
From: Chuzzlewit  Read Replies (1) of 21876
 
Thread,

Here is my tentative calculation of pre-tax cash flow. It is based
On the balance sheets from last quarter's 10-Q and the income statement
and balance sheet reported by LU for the quarter ending 9/30
The numbers do not reflect either taxes actually paid or interest paid.

Operating Income as Reported* $1,229
Depreciation 171
-----
$1,400

Less <increase> decrease in
A/R <952>
Contracts in Process 235
Inventories 131
Other Current Assets <415>
Estimated capitalized software development costs** <50>

Plus increase <decrease>
A/P 173
Payroll 299
Post Retirement Benefits <32>
Other Current Liabilities <113> -----
Operating Cash Flow $676

Increase in Plant and Equipment <590>
-----
Free cash flow before interest and taxes paid $86
=====

* Note that the company expensed $258 MM in merger connected costs

How much of that was non-cash (and hence should be added back
to operating earnings) is impossible to say because there is no
breakdown. We must await LU's SEC filings for that information.

** A bit of a SWAG here. Last year the company averaged around
$43 MM per quarter.
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext