Greenstone Resources Ltd. TORONTO, Nov. 29 /CNW/ - Corporate Highlights Since Greenstone's banking syndicate caused its line of credit to mature on July 28, 1999, the Company has been forced into crisis management. The Company was stripped of substantially all its cash and continues to function on insufficient financial resources. The Company is operating primarily using the inadequate revenues generated from its gold sales, supplemented somewhat with money that has been made available from bank lines which were supported by the bondholder group. As a result of the Company's strained financial position, difficult operational decisions have had to be made. As reported previously, mining and crushing operations were suspended in August at the Cerro Mojon mine in Nicaragua while the leaching of the remaining ore has continued. Although currently operating, mining at the San Andres mine in Honduras has been suspended periodically since July 28th because of insufficient workingcapital. In September, the Company initiated a lawsuit against its banking syndicate for various causes of action. Greenstone is hopeful that this litigation can be settled amicably as part of a comprehensive restructuring of its balance sheet. Over the last few months, Greenstone has been in discussions with many of its stakeholders. As a result of these discussions, Pincock, Allen & Holt have been engaged to perform a detailed technical review of Greenstone's projects while KPMG has been engaged to perform specific financial audit procedures. This independent due diligence is ongoing and the results are expected to form the basis for achieving an agreement with all stakeholders with respect to a comprehensive recapitalization of the Company. In the absence of an agreement with its major creditors, Greenstone will continue to be financially strained and has persevered because of the hard work and dedication of its Management and the cooperation and patience of many of its suppliers. Greenstone's Board of Directors and Management remain hopeful that an agreement with its creditors can be finalized in the nearfuture. Project Highlights Production has suffered as a result of being unable to secure the necessary working capital for operations. Through the third quarter, including San Andres, 92,653 ounces of gold were produced at a cash operating cost of $286 per ounce. Over the first nine months of the year, Cerro Mojon produced 43,859 ounces at a cash cost of $297 per ounce. A total of 1,023,203 tonnes of ore, at a grade of 2.13 grams per tonne, was processed and placed on the heaps. However, no ore processing has occurred since suspension of mining on August 4th. Leaching continues but is unlikely to be sustained much beyond November. The re-start of this operation is dependent upon a corporate reorganization and recapitalization. Mining and leaching continues at San Andres. From its first gold pour at the end of March through September 30, 1999, a total of 32,197 ounces of gold has been produced at a cash cost of $233 per ounce. Ore processed during this period totaled 1,303,344 tonnes at a grade of 1.81 grams per tonne. While leaching has generally been uninterrupted, management has been forced to suspend mining at San Andres from time to time over the last few months due to insufficient funding. The mine is currently fully operational and production is increasing. However, without the purchase of certain critical supplies, mining will likely cease and continued leaching is unlikely. The Minas Santa Rosa ("MSR") mine in Panama produced 6,294 ounces of gold, through the third quarter. Mining operations were suspended in February and the mine is now on care and maintenance. The Company announced on November 18, 1999 that it has entered into an agreement to sell all the shares of its Panamanian subsidiary in return for the assumption of substantially all the liabilities of MSR. The sale is subject to (i) additional due diligence focusing on metallurgical test work, (ii) obtaining letters from the Company's banking syndicate and bondholders agreeing to release MSR as a borrower and guarantor under the bank credit facility and note indentures respectively, and (iii) the purchaser reaching acceptable terms with MSR creditors in restructuring certain liabilities. This is an important step in Greenstone's restructuring as it allows Management to focus more of its time and resources on the Company's two core assets, San Andres and Cerro Mojon. When finalized, the sale will result in a gain of approximately $5.2 million and removes liabilities in excess of $10 million, including accrued holding and reclamation costs, from Greenstone's consolidated balance sheet. Although Hemco Nicaragua, S.A. ("Hemco"), and its Bonanza mine, was sold in June, there remain certain financial obligations that Greenstone has not been able to fulfill. Greenstone's bondholders had previously approved the sale and released Hemco as a guarantor under the Note Indentures. Greenstone's banking syndicate, while approving of the sale, has yet to release Hemco as a guarantor under the bank credit facility. Greenstone's inability to fulfill its financial obligations and secure the release from the banking syndicate may result in a reversal of the sale. Exploration There is still much work that needs to be completed at La Libertad and San Andres. Greenstone's exploration team has targets identified for exploration work dedicated primarily at expanding current deposits and which could contribute to mining plans. However, with limited cash resources, exploration has been discontinued on all Greenstone properties. Key exploration personnel have been retained for future programs. Financial Results The nine months ended September 30, 1999 produced a net loss of $7,877,000 or $0.10 per share compared to 1998 net earnings of $691,000 or $0.01 per share. The 1999 results include a gain of $3,236,000 related to the June 1999 sale of Hemco Nicaragua, S.A. The Santa Rosa Mine was placed on care and maintenance in February 1999 while mining and crushing operations were suspended at Cerro Mojon in August due to insufficient funding. Through September 30, 1999, the Company recorded revenues from the sale of 59,480 ounces of gold (1998 - 79,798 ounces) resulting in revenues of $22,647,000 (1998 - $27,067,000) or almost $381 per ounce (1998 - $339) including hedge gains. The gain from monetizing its hedge position in 1997 has now been fully recognized. Gold sold by San Andres still is not being reflected in the statement of operations since commercial production has yet to be achieved. Realizing commercial production is dependent upon securing the cash resources needed to sustain operations. Since commencement of production in March 1999, San Andres sold 30,499 ounces of gold and generated sales of $8,342,000. Revenues and costs from San Andres will continue to be applied to mining interests until commercial production is attained. The achievement of commercial production at San Andres and the recommencement of production at Cerro Mojon will significantly reduce the per ounce cash operating costs of these mines. Interest expense for the first nine months of 1999 was $5,927,000 compared to $2,479,000 for the same period in 1998. The increase is a reflection of higher debt levels year-over-year as well a reduction of interest being capitalized to mining interests. Year 2000 The Year 2000 risks arise from the practice of computers using two digits rather than four to indicate the year portion of the date. As a result, many computer systems could fail and financial and operating data might beimpacted. Due to the nature of Greenstone's business activities, information interaction with third parties is minimal. Greenstone has identified operating and information systems and equipment that needs to be upgraded or replaced. It is expected that these will all be compliant before the end of the year. In the event that the operations are not fully Year 2000 compliant, the Company's contingency plan includes the implementation of manual procedures. The expenses associated with the Year 2000 risk are not considered to be material and are charged to income in the period incurred. The Company cannot be certain that its suppliers are Year 2000 compliant and plans have been implemented to mitigate the risks of a disruption of key operating supplies. (signed) R. Neil Raymond Chairman and Chief Executive Officer (signed) J. Randy Martin President and Chief Operating Officer Toronto, Ontario, Canada INTERIM (UNAUDITED) CONSOLIDATED BALANCE SHEETS As at September 30, 1999 and 1998 Expressed in thousands of United States dollars 1999 1998 ------------------------------------------------------------------------- ASSETS Current assets: Cash and short-term investments $ 373 $ 8,559 Accounts receivable 2,731 2,968 Inventory 6,014 24,574 Prepaids and other 132 654 ---------- ---------- 9,250 36,755 ---------- ---------- Inventory --- 10,888 Mining interests 164,985 233,006 Deferred financing costs 279 2,352 Investments, at cost 100 4,028 Other --- 93 ---------- ---------- $ 174,614 $ 287,122 ---------- ---------- LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable and accrued liabilities $ 28,164 $ 18,430 Short-term borrowings 19,933 12,722 Current portion of long-term debt 1,761 3,476 Deferred revenue 1,188 5,086 ---------- ---------- 51,046 39,714 Long-term debt 74,664 69,678 Future site restoration and reclamation 4,274 --- Deferred revenue --- 1,174 ---------- ---------- 129,984 110,566 Deferred foreign exchange gain 1,161 4,192 Shareholders' equity: Share capital 213,754 204,617 Warrants 6,308 6,313 Deficit (176,593) (38,566) ---------- ---------- 43,469 172,364 ---------- ---------- $ 174,614 $ 287,122 ---------- ---------- INTERIM (UNAUDITED) CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT For the nine months ended September 30, 1999, 1998 and 1997 Expressed in thousands of United States dollars, except share and per share amounts 1999 1998 1997 ------------------------------------------------------------------------- Mining revenue $ 22,647 $ 27,067 $ 14,965 Production costs 19,621 18,677 10,656 ----------- ---------- --------- 3,026 8,390 4,309 General administration costs 3,726 4,797 3,892 Depreciation, depletion and amortization 4,123 3,973 2,059 Gain on disposal of Hemco (3,236) --- --- Foreign exchange loss (gain) 493 (3,116) 328 Interest expense 5,927 2,479 --- Interest and other income (130) (434) (898) ----------- ---------- ---------- 10,903 7,699 5,381 ----------- ---------- ---------- Net earnings (loss) $ (7,877) $ 691 $ (1,072) Deficit, beginning of period (168,716) (39,257) 35,090 ----------- ---------- ---------- Deficit, end of period $(176,593) $ 38,566 $ 36,162 ----------- ---------- ---------- Net earnings (loss) per share $ (0.10) $ 0.01 $ (0.02) ----------- ---------- ---------- Weighted average number of shares outstanding (000s) 81,655 64,219 55,981 ------------------------------------------------------------------------- Note to Financial Statements: 1. Certain prior period figures have been reclassified to conform with current period financial statement presentation. INTERIM (UNAUDITED) CONSOLIDATED STATEMENTS OF CASH FLOW For the nine months ended September 30, 1999, 1998 and 1997 Expressed in thousands of United States dollars 1999 1998 1997 ------------------------------------------------------------------------- Cash provided by (used in): OPERATING ACTIVITIES: Net earnings (loss) $ (7,877) $ 691 $ (1,072) Items not affecting cash - Depreciation, depletion and amortization 4,123 3,973 2,059 Deferred gains and costs (6,382) (3,813) --- Other 616 (646) (7,700) Change in non-cash working capital 4,788 1,227 (3,962) ----------- ---------- ---------- (4,732) 1,432 (10,675) ----------- ---------- ---------- INVESTING ACTIVITIES: Mining interests, net (9,930) (58,181) (45,631) Disposal of Hemco (3,236) --- --- Other --- --- (256) ----------- ---------- ---------- (13,166) (58,181) (45,887) ----------- ---------- ---------- FINANCING ACTIVITIES: Short-term borrowings 3,972 12,722 8,500 Increase in long-term debt, net of cost 4,636 4,709 39,874 Issue of share capital 9,130 7,812 931 Issue of warrants --- 531 5,782 Other --- (45) 70 ----------- ---------- ---------- 17,738 25,729 55,157 ----------- ---------- ---------- Net cash decrease $ (160) $ (31,020) $ (1,405) Cash and short-term investments, beginning of period 533 39,579 17,075 ----------- ---------- ---------- Cash and short-term investments, end of period $ 373 $ 8,559 $ 15,670 ----------- ---------- ---------- Other cash flow information: Net interest paid 4,626 6,622 3,528 -0- 11/29/1999 For further information: Neil Raymond, Chairman and Chief executive Officer, (416) 862-7300 |