SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Non-Tech : CORESTAFF (CSTF), now MMWW

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Lucky888 who wrote (214)12/2/1999 8:55:00 AM
From: Glenn Petersen  Read Replies (1) of 257
 
Updated back door analysis:

Assuming that the overallotment option is exercised, MMWW will own 40,005,048 shares of XPDR subsequent to the IPO. There are currently 34,254,000 MM shares of MMWW outstanding, which means that each MMWW share is backed by 1.17 share of XPDR.

If XPDR pops to $40, each MMWW will be backed by XPDR stock with a gross value of $46.80. Discount that by 50% and you have a value of $23.80. Add another $13 for the remaining business of MMWW and you have a value of $36.80.

If XPDR pops to $50, the MMWW valuation is $42.25. If XPDR pops to $60, the MMWW valuation is $48.10.

JMHO.
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext