Year End Results
Canadian Company Press Release
TFC.A 2000-02-10 (provided courtesy of BCE Emergis E-News Services.) register to receive future releases by email from BCE Emergis E-News Services
Trilon Reports 18% Increase In Earnings Per Share
Toronto, Ontario--
Fee revenues increased by 45% as Trilon continues to build its client base
Trilon Financial Corporation today reported net income of $357 million for the year ended December 31, 1999 or $2.02 per share, up from $179 million in 1998. This included $150 million or $0.92 per share representing the portion of the deferred credit established upon the sale of investments in 1997, which is no longer required. Income before the deferred investment gain was $207 million or $1.10 per share after providing for preferred share dividends, an 18% increase over the $0.93 per share earned in 1998.
--------------------------------------------------------------- HIGHLIGHTS
* Earnings before deferred investment gains were $207 million for the year ended December 31, 1999, 16% higher than in the same period of 1998.
* Fee revenue increased by 45% in 1999 compared to 1998 and now comprise 22% of consolidated revenue.
* Successfully launched the first of several planned new services, using the latest web-based technologies which generated $8 million of revenue in the first year.
* Royal LePage was privatized allowing Trilon to realize synergies in bringing its business units closer together.
* Trilon renewed its normal course issuer bid to repurchase up to 5.5 million class A shares. * Quarterly dividends were increased by 17% to $0.14 per share effective with the December 31, 1999 payment. ---------------------------------------------------------------
Commentary George E. Myhal, President and Chief Executive Officer, commented:
"We continue to expand and diversify the company's earnings base. In particular, fee revenues have risen steadily to $80 million, up 45% from 1998. This growth in fee revenue reflects the expansion underway in our advisory businesses and corporate service activities."
Investment Banking Investment banking contributed $48 million, compared to $36 million last year due to increased revenues from the expansion of Trilon's international brokerage operations and capital markets activities. During the year, Trilon participated in 43 underwritings which helped our clients raise in excess of $51.7 billion. Additionally, Trilon advised Summit REIT on its successful acquisition of Avista REIT. Trilon also provided Summit REIT bridge financing to enable them to complete the acquisition.
Trilon also assisted Nexfor Inc. and Great Lakes Power Inc. in the formation of Great Lakes Hydro Income Fund. This initiative brought together two solid companies to surface the hidden value of Nexfor's hydro-electric power assets and expand Great Lakes' activities in the power generation sector. The Fund successfully raised $175 million of long-term permanent capital through an initial public offering of trust units in a difficult capital market environment, attesting to the quality of the assets and the financial structure.
Merchant Banking Merchant banking operations contributed $69 million to earnings compared to $52 million last year. This increase was due to the higher average level of merchant banking loans outstanding and improved average interest rates realized. During the fourth quarter, Trilon arranged US$40 million of senior secured financing for Queensway Financial Holdings Limited, a property and casualty insurance company. In addition to its usual fees and interest return, Trilon also earned 500,000 five year common share purchase options of Queensway, exercisable at $3.65 per share.
Northgate Exploration Limited ("Northgate"), a junior gold mining company in which Trilon has a 34% direct and indirect ownership interest, has agreed to purchase the Kemess mine for approximately US $180 million. Trilon has agreed to provide up to US $145 million in bridge financing for Northgate to enable it to close this purchase. The proceeds from this sale will be used by Royal Oak's receiver to repay secured debt, including all project loans previously provided by Trilon to Royal Oak.
Northgate is in the process of arranging a long-term project loan and other equity financing to repay Trilon's bridge loan. Northgate has substantially improved the mine's operations and resolved numerous outstanding operational issues. The mine generated positive cash flow during the most recent quarter, and is on track to meet its original design specifications in 2000. In addition to the fees earned, Trilon continues to own a 1.62% royalty interest in the mine's revenue and will also participate in Northgate's future success through its ownership interest in Northgate.
Brokerage Services This business segment includes Trilon's securities and property brokerage services. The latter are distributed to individual and corporate clients under the Royal LePage name through 8,000 sales agents.
Brokerage services contributed $10 million on $78 million in net revenues, compared to $4 million on revenues of $99 million last year. Residential property resale markets were strong as transaction volumes increased by 7% in 1999 over the prior year. Trilon benefited from this market strength by converting 14 corporate owned offices to franchises. In addition, 33 competitive franchises were established. Royal LePage continues to expand the number and quality of services that it offers agents and franchisees, and is at the forefront of applying technology to assist its agents and customers. This new momentum has helped Royal LePage to expand its residential market share to 23%.
Commercial brokerage activity was down slightly from the prior year, particularly in respect of investment sales. Leasing activity remained strong for most of the year. Several new national account relationships were established during the year, which will contribute to revenues in the future.
Investment Management Investment management operations contributed $25 million in 1999, up from $22 million in the prior year. The increase was due to a higher average level of assets invested in this segment.
Trilon made a significant step towards increasing assets under management during the quarter through the formation of a new fund, Diversified Canadian Financial Corp., an innovative preferred share securitization, which will be marketed through an initial public offering in early 2000. This fund will own a diversified portfolio of $300 million of preferred shares, financed in part through $200 million of publicly held senior preferred shares to be issued by Diversified Canadian. These senior preferred shares have been rated investment grade by the Canadian Bond Rating Service and should represent an attractive investment for retail investors.
Corporate Services This business segment currently includes Trilon's relocation services provided to corporate and government clients and property appraisals provided primarily to financial institutions. With the continued growth in outsourcing by governments, institutions and corporations, Trilon believes that revenues from this business segment will grow significantly in the future.
Corporate services revenues for 1999 were $39 million, up 116% from the prior year. The segment contribution was $7 million compared to $4 million last year.
Revenue growth has benefited from the increase in relocation volumes from Federal Government relocation contracts obtained in December 1998. During the year, the relocation services group processed over 12,000 moves without service interruption as it absorbed the Federal Government contracts.
During the year, Trilon's property appraisal business unit, Canadian Appraisal Performance System, rolled out its new appraisal management system. This state-of-the-art online web-based system provides residential appraisal information to financial institutions in less time and at a lower cost than previous paper-based systems. The Canadian Imperial Bank of Commerce has implemented the program nationally and other clients are currently in the pilot stage. Revenues for the first year of operation were $8 million, and are expected to increase significantly in 2000.
Commercial Financing Commercial financing operations contributed $71 million, down from $80 million last year as capital was redeployed to higher yielding business segments.
Net of bank and preferred share financing, Trilon's capital supporting this business is $531 million, down from $712 million in the prior year. The average rate of return on this capital was 8.0% per annum. This represents solid performance given that the commercial financing portfolio includes only high quality loans, debentures and preferred shares and lower yielding highly-liquid financial assets. Trilon will endeavour to maintain these returns in 2000 without incurring additional financial leverage and risk.
Dividend The Board of Directors declared a quarterly dividend of $0.14 per common share payable on March 31, 2000 to holders of record on March 10, 2000 and the regular dividends on each of the Class I, II and III preferred shares.
Outlook Trilon is well positioned for continued profitable growth. With its customer focus, expanding product offerings, strong financial position, expanded market presence and results oriented approach to business, Trilon has all the necessary prerequisites for continued success.
Trilon Financial Corporation is a Canadian financial services company that provides a broad range of financial and management services. Trilon also invests its own capital together with its clients to assist them in implementing their business plans. Trilon's clients include governments, institutions, corporations and high net-worth individuals.
This news release contains certain forward-looking statements that reflect the current views and/or expectations of Trilon Financial Corporation with respect to its performance, business and future events. Such statements are subject to a number of risks, uncertainties and assumptions. Actual results and events may vary significantly.
- 30 -
For more information:
Mr. George Myhal President and Chief Executive Officer 416-363-0061 gmyhal@trilon.ca
Mr. John Tremayne Managing Partner and Chief Financial Officer 416-363-0061 jtremayne@trilon.ca
The conference call can be accessed on February 10, 2000 at 11:00 a.m. EST at 1-888-740-1975 or by replay by dialing 416-626-4100 and entering the reservation #14403252.
CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
CONSOLIDATED BALANCE SHEET
--------------------------------------------------------------- December 31 December 31 Millions 1999 1998 --------------------------------------------------------------- ASSETS Cash and equivalents $8 $8 Securities 1,769 1,605 Loans 1,404 1,546 Other assets 205 185 --------------------------------------------------------------- $3,386 $3,344 ----------------------------------------------------------------- LIABILITIES Accounts payable and other $124 $57 Borrowings 601 536 ------------------------ 725 593 DEFERRED CREDITS AND MINORITY INTERESTS 66 401 SHAREHOLDERS' EQUITY 2,595 2,350 ---------------------------------------------------------------- $3,386 $3,344 ---------------------------------------------------------------
CONSOLIDATED STATEMENT OF INCOME
--------------------------------------------------------------- Three months ended Year ended December 31 December 31 millions, except per share amounts 1999 1998 1999 1998 ---------------------------------------------------------------
REVENUES Fees $13 $8 $80 $55 Commissions 21 24 61 78 Interest and other income 55 57 220 193 ------------- -------------- $89 $89 $361 $326 ------------- -------------- EXPENSES Operating $27 $38 $115 $117 Interest 7 9 35 26 Tax and other provisions (1) (7) 4 4 ------------- -------------- $27 $40 $154 $147 -------------- -------------- Income before deferred investment gain $54 $49 $207 $179 Deferred investment gain 150 - 150 - --------------------------------------------------------------- $204 $49 $357 $179 --------------------------------------------------------------- PER COMMON SHARE Net income before gains $0.29 $0.25 $1.10 $0.93 Net income $1.21 $0.25 $2.02 $0.93 ---------------------------------------------------------------
CONSOLIDATED STATEMENT OF CASH FLOWS
--------------------------------------------------------------- Year ended December 31 millions 1999 1998 --------------------------------------------------------------- CASH FROM OPERATIONS $215 $192 --------------------------------------------------------------- CASH FROM (USED IN) FINANCING ACTIVITIES Borrowings 65 226 Shares issued (3) 1 Dividends - Preferred (27) (28) - Class A and B (82) (68) ---------------------------------------------------------------- TOTAL CASH FROM (USED IN) FINANCING ACTIVITIES (47) 131 ---------------------------------------------------------------- CASH FROM (USED IN) INVESTING ACTIVITIES Securities (234) 65 Loans 119 (506) Other (53) (8) --------------------------------------------------------------- TOTAL CASH FROM (USED IN) INVESTING ACTIVITIES (168) (449) --------------------------------------------------------------- Increase (decrease) in cash and equivalents - (126) Cash and equivalents, beginning of period 8 134 --------------------------------------------------------------- CASH AND SHORT-TERM INVESTMENTS, END OF PERIOD $8 $8 ---------------------------------------------------------------
SEGMENTED FINANCIAL STATEMENTS (unaudited)
SEGMENTED BALANCE SHEET
--------------------------------------------------------------- December 31 December 31 millions 1999 1998 --------------------------------------------------------------- ASSETS Investment banking $367 $504 Merchant banking 732 733 Brokerage services 166 43 Investment management 269 247 Corporate services 47 17 Commercial financing 531 714 --------------------------------------------------------------- TOTAL ASSETS $2,112 $2,158 --------------------------------------------------------------- LIABILITIES Accounts payable and other $38 $19
DEFERRED CREDITS 66 376
COMMON SHAREHOLDERS' EQUITY 2,008 1,763 --------------------------------------------------------------- TOTAL LIABILITIES AND COMMON SHAREHOLDERS' EQUITY $2,112 $2,158 ---------------------------------------------------------------
SEGMENTED STATEMENT OF INCOME
--------------------------------------------------------------- Three months ended Year ended December 31 December 31 millions 1999 1998 1999 1998 --------------------------------------------------------------- INCOME Investment banking $9 $7 $48 $36 Merchant banking 17 21 69 52 Brokerage services 2 (1) 10 4 Investment management 6 6 25 22 Corporate services 2 2 7 4 Commercial financing 21 10 71 80 -------------- -------------- 57 45 230 198 -------------- -------------- EXPENSES Unallocated costs 10 4 50 47 --------------------------------------------------------------- Income to common shareholders before investment gain 47 41 180 151 Investment gain 150 - 150 - --------------------------------------------------------------- NET INCOME TO COMMON SHAREHOLDERS $197 $41 $330 $151 ---------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------- 1999 Q4 Q3 Q2 Q1 --------------------------------------------------------------- INCOME ($millions) Before investment gains 54 53 51 49 Net income 204 53 51 49 PER CLASS A AND B SHARE ($) Earnings before gains 0.29 0.28 0.27 0.26 Earnings after gains 1.21 0.28 0.27 0.26 Dividends 0.14 0.12 0.12 0.12 Book value 12.36 11.28 11.12 10.98 Market price Period end 9.00 9.85 10.10 11.75 High 9.85 10.75 11.50 12.10 Low 8.60 9.35 9.80 10.90 CLASS A AND B SHARES OUTSTANDING (millions) As at quarter end 162.5 162.9 162.9 162.9 Average 162.8 162.9 162.9 162.6 ---------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------- 1998 1997 Q4 Q3 Q2 Q1 Q4 --------------------------------------------------------------- INCOME ($millions) Before investment gains 49 45 44 41 28 Net income 49 45 49 41 528 PER CLASS A AND B SHARE ($) Earnings before gains 0.25 0.24 0.23 0.21 0.15 Earnings after gains 0.25 0.24 0.23 0.21 3.25 Dividends 0.12 0.10 0.10 0.10 0.10 Book value 10.85 10.73 10.57 10.45 10.39 Market price Period end 11.00 9.60 11.40 13.35 11.50 High 11.85 12.75 13.80 13.80 11.70 Low 8.70 9.00 11.00 10.40 9.60 CLASS A AND B SHARES OUTSTANDING (millions) As at quarter end 162.5 162.5 162.5 162.4 161.7 Average 162.5 162.5 162.5 161.8 161.4 --------------------------------------------------------------- |