Consolidated Statements of Operations (P&L) (in thousands, except per share data)
                                Three months ended       Year ended                                   December 31,         December 31,                                  1999     1998        1999      1998                            (unaudited)(unaudited)
  Revenues                    $   4,912 $     443 $   10,022 $   1,288 Cost of revenues                2,522        53      4,589        98 Gross profit                    2,390       390      5,433     1,190                             --------- --------- ---------- --------- Operating Expenses:   Marketing and sales           3,901       511      9,704     1,935   Research, development &       2,094       935      4,936     4,828   General & administrative      2,684     1,029      7,678     3,810   Depreciation                    465                1,358     1,432   Amortization of  Goodwill    12,971     1,039     27,566     1,039   Restructuring Charge            ---       ---      1,025       812   Write-off of in-process    technology                     ---     1,300        ---     1,300                             --------- --------- ---------- --------- Total operating expenses       22,115     5,100     52,267    15,156   Interest income, net            360        73                  134                             --------- --------- ---------- --------- Net loss                      (19,365)   (4,637)   (46,269)  (13,832) Preferred stock dividend          ---       ---        ---      (153) Net loss applicable to  common shares              $ (19,365)$  (4,637)$  (46,269)$ (13,985)                             ========= ========= ========== ========= Net loss per share,  basic and diluted          $   (0.36)$   (0.13)$    (1.00)$   (0.63) Shares used in per  share computation,  basic and diluted             53,406    34,706     46,367    22,305 |