| Fourth-Quarter Highlights: --   Net earnings totaled $3.2 million, or $0.21 per diluted share
 --   Earnings per diluted share from continuing operations totaled
 $0.17
 --   Revenues from continuing operations increased 41% to
 $106.4 million from $75.6 million in year-ago quarter
 --   On-balance sheet loan portfolio principal balance reached
 $358.8 million, representing an 8% sequential increase over third
 quarter and a near four-fold rise over year-ago quarter
 --   New loan originations reached $80.9 million, a 16% increase over
 year-ago quarter
 --   Acquired five dealerships in the Richmond, Va., market, ending
 year with 72 dealerships
 
 Financial Highlights
 (In 000s, except for per share numbers)
 
 Three Months Ended        Year Ended
 12/31/99   12/31/98   12/31/99    12/31/98
 
 Total revenues             $106,447   $ 75,637   $467,275    $332,553
 Operating income (loss)    $  4,643   $ (8,405)  $ 14,911    $  5,944
 Earnings (loss)
 - continuing operations   $  2,619   $ (5,064)  $  8,687    $  3,455
 Diluted earnings per share
 - continuing operations   $   0.17   $  (0.30)  $   0.57    $   0.19
 *T
 
 Ugly Duckling Corp. (Nasdaq:UGLY), the largest and
 fastest-growing used car sales company focused exclusively on the
 sub-prime market, today reported significant improvement in its
 fourth-quarter and full-year 1999 financial results.
 
 Strong Quarter-Over-Quarter Results
 
 For the three months ended Dec. 31, 1999, Ugly Duckling achieved
 earnings from continuing operations of $2,619,000, or $0.17 per
 diluted share, compared with a loss from continuing operations for the
 three months ended Dec. 31, 1998, of $5,064,000, or a loss of $0.30
 per diluted share.
 The company sold 9,731 cars in the fourth quarter of 1999, an
 increase of 11% over the 8,766 cars sold in the year-ago quarter. The
 increased number of cars sold, together with growth in interest
 income, resulted in total revenues of $106,447,000 for the fourth
 quarter of 1999, an increase of over 41% from total revenues of
 $75,637,000 in the fourth quarter of 1998.
 Interest income for the fourth quarter of 1999 increased
 sequentially to $22,670,000 from $19,775,000 in the third quarter of
 1999, a gain of 15%, and from $5,256,000 in the year-ago period, an
 increase of more than 430%. The increase in both periods is primarily
 attributable to rapid growth of the company's on-balance sheet
 portfolio, resulting from Ugly Duckling's change to on-balance sheet
 financing transactions.
 New loan originations for the fourth quarter of 1999 reached
 $80,900,000, representing a 21% sequential decrease from the
 $102,600,000 reported in the third quarter of 1999, and a 16% increase
 over the $69,500,000 reported in the fourth quarter of 1998. The
 quarter-over-quarter increase is primarily the result of an increased
 number of Ugly Duckling dealerships.
 The company's dealerships increased in number to 72 in the fourth
 quarter of 1999 from 56 in the year-ago fourth quarter. The decrease
 in new loan originations in the fourth quarter of 1999 vs. the third
 quarter of 1999 is a function of seasonality, as the fourth quarter is
 historically the company's weakest sales quarter of the year.
 Operating expenses for the fourth quarter of 1999 reached
 $27,909,000, or 26% of total revenues, compared with operating
 expenses of $25,941,000, or 34% of total revenues, for the year-ago
 quarter.
 The stability in operating expense expenditures and the
 substantial decline in operating expenses as a percentage of total
 revenues is primarily the result of improved efficiencies from the
 company's new computer system and dealership growth in existing
 markets requiring little additional indirect support services.
 
 Loan Servicing
 
 The company made good progress in lowering delinquencies during
 the fourth quarter of 1999.
 "The fourth quarter is traditionally the toughest in terms of
 servicing sub-prime loans," said Gregory B. Sullivan, president and
 chief executive officer of Ugly Duckling Corp. "Nonetheless, we made
 significant progress in lowering delinquencies from 10.3% at the end
 of the third quarter of 1999 to 9.0% at the end of the fourth quarter.
 "Net charge-offs were higher than we would have liked but about
 where we would have thought based on the third-quarter delinquencies.
 We successfully addressed the servicing issue that led to the higher
 delinquencies and feel that those challenges have been overcome. As
 evidence of this, at the end of the third quarter I expressed
 confidence that we would have delinquencies down to 8.0% by the end of
 the first quarter of 2000. I'm pleased to report that we ended January
 with delinquencies at 7.6%."
 
 Substantial Gains in 1999
 
 For the year ended Dec. 31, 1999, the company reported earnings
 from continuing operations of $8,687,000, or $0.57 per diluted share,
 compared with earnings from continuing operations of $3,455,000, or
 $0.19 per diluted share, for the year ended Dec. 31, 1998.
 Results for 1998 included pre-tax earnings of $12,093,000
 ($7,135,460 net of income taxes), or $0.39 per diluted share, from the
 gain on sale of loans. No gains on the sale of loans were recorded in
 1999 as the company restructured its financing transactions which
 eliminated gain-on-sale accounting treatment beginning in the fourth
 quarter of 1998.
 Used car sales totaled $389,908,000 in 1999, an increase of 36%
 over sales of $287,618,000 in 1998. The company sold 46,120 cars in
 1999, an increase of 28% over the 35,964 sold in 1998. The increased
 number of cars sold, together with an increase in interest income,
 resulted in total revenues of $467,275,000 for the year, an increase
 of 41% from total revenues of $332,553,000 in 1998. New loan
 originations for 1999 reached $381,500,000, representing a 38% gain
 over the $277,300,000 originated in 1998.
 Interest income for 1999 increased four-fold to $68,574,000 from
 $17,287,000 in 1998, resulting from rapid growth of Ugly Duckling's
 on-balance sheet portfolio from a change in securitization structure.
 Operating expenses for the year reached $112,936,000, or 24% of total
 revenues, compared with operating expenses of $92,174,000, or 28% of
 total revenues, for the prior year.
 "Ugly Duckling's record results and substantial gains in 1999
 reflect the growing strength of our unique business model. We are
 beginning to realize additional increased operating efficiencies as we
 expand our nationwide chain of `buy-here-pay-here' used car
 dealerships," said Sullivan.
 "Our results also reflect a near 300% increase in interest income
 resulting from our rapidly growing on-balance sheet loan portfolio.
 Our new CLASS central computer system, which united the four separate
 computer systems we operated a year ago into one, also contributed
 substantially to our control over operations and our record earnings,"
 said Sullivan.
 
 Ugly Duckling Continues Expansion of Dealerships
 
 Continuing its pace to add new dealerships, Ugly Duckling closed
 the acquisition of certain assets of a Virginia-based sub-prime
 automobile sales and finance company in the fourth quarter of 1999.
 The assets included five used car dealerships operating in the greater
 Richmond market area.
 These locations commenced operations as Ugly Duckling in December
 1999. The acquisition represented Ugly Duckling's initial entry into
 the Virginia market while further geographically diversifying its
 presence across the nation.
 Including acquisitions the company made in Florida in the third
 quarter of 1999 and the fourth-quarter 1999 Virginia acquisitions,
 Ugly Duckling has added 31 new dealerships over the past two years,
 bringing the total number of dealerships operated by the company at
 Dec. 31, 1999, to 72.
 "We plan to continue with our aggressive, yet controlled
 acquisition and de novo opening strategy. To that end, we have opened
 two dealerships this year, and four more are currently under
 development. We are operating in a huge and unconsolidated industry.
 With more than 58,000 independent dealers in operation, our
 opportunities for expansion via acquisition or development are
 extensive," said Sullivan.
 
 Company Web Site-Based Applications and Sales Accelerate
 
 Ugly Duckling's Web site, located at uglyduckling.com,
 is continuing to generate a growing stream of new leads and sales. The
 site provides potential customers with instant credit applications as
 well as maps to the company's dealerships nationwide.
 From customers initially applying for credit through its Web
 site, 4,900 applications were received in the fourth quarter of 1999
 generating $3.9 million in revenue with 415 used car sales. In the
 third quarter of 1999, the company's Internet activity generated
 revenues of more than $2.6 million with 316 cars being sold.
 
 Common Stock Exchange Offer
 
 Ugly Duckling today also announced that it expects to commence an
 exchange offer beginning Feb. 22, 2000. The company plans to acquire
 up to 2.5 million shares of its common stock in exchange for up to
 $27.5 million principal amount of its 11% Subordinated Debentures due
 2007. Under the exchange offer, Ugly Duckling shareholders could
 exchange shares of common stock for $11 principal amount of
 debentures.
 The debentures would bear interest at 11% per year, payable
 semi-annually each April 15 and Oct. 15 starting on April 15, 2000.
 The principal amount of the debentures would be due on the seventh
 anniversary of their issuance date, subject to prepayment at the
 company's option without penalty or premium. Issuance of the exchange
 offer is subject to certain conditions, including formal approval from
 company lenders.
 All investors are advised to carefully read the tender offer
 statement when it becomes available because of the important
 information it contains. Effective Feb. 22, 2000, the tender offer
 statement and other filed reports, proxy and information statements
 may be obtained for free by accessing over the Internet the Securities
 and Exchange Commission's site on the World Wide Web at
 sec.gov.
 Investors may also contact Ugly Duckling's Information Agent,
 Corporate Investor Communications Inc., at 201/896-1900 to obtain free
 copies of the Offering Circular and related documents to be utilized
 in the exchange offer.
 
 Discontinued Operations
 
 In the fourth quarter of 1999, the company had three separate
 events which are reported as discontinued operations.
 In December 1999, the company announced that it had sold its
 Cygnet Dealer subsidiary to an affiliated entity. Cygnet Dealer
 results from discontinued operations are a $449,000 net operating loss
 for the fourth quarter of 1999 and net operating earnings of $415,950
 for the year. The company recorded a $175,000 net gain on sale.
 Effective Dec. 31, 1999, the company adopted a formal plan to
 abandon any effort for Cygnet Servicing to acquire loans or servicing
 rights to additional portfolios. Accordingly, the company's Cygnet
 Servicing and the associated Cygnet Corporate segment also are
 reported as components of Discontinued Operations. The company plans
 to service to completion the portfolios currently serviced.
 For 1999, the Cygnet Servicing and Cygnet Corporate segments
 incurred net earnings of $2.3 million and $1.5 million for the fourth
 quarter and year ended December 1999, respectively. No loss has been
 recorded on the disposal of this segment as the company anticipates
 that over the run-off period, expected to be approximately 30 months,
 it will ultimately realize a net gain.
 In February 1998, the company discontinued its Champion Financial
 Services operations. Loan losses and related servicing expenses have
 exceeded amounts provided for such activities and, in the fourth
 quarter of 1999, the company recorded an additional charge of
 $1.5 million net of tax for the additional costs and loan losses
 associated with its remaining portfolio servicing activities.
 
 Bright Growth Outlook
 
 "Ugly Duckling's outstanding operational and financial
 performance in 1999 enhances the company's position as the largest and
 fastest growing `buy-here-pay-here' used car dealership chain in the
 United States," said Sullivan. "For the first time since 1994, the
 company is focused exclusively on its core business of the sale and
 financing of used cars to sub-prime credit customers. We are excited
 about our position in this $60 - $100 billion industry. We are already
 the largest dealer in the country focused exclusively on this market.
 "We have established a firm foundation based on our technological
 systems, business practices and procedures, and most importantly, our
 people. We have established that we can make money in this market,
 that we can grow in this market and that we can make money as we grow.
 "Our profitability for 1999 far exceeded our expectations going
 into the year. Now that the company is 100% focused on this business,
 we look forward more than ever to growing and making improvements that
 strengthen our business and further improve our operating results."
 Ugly Duckling will be holding an investor conference call to
 discuss the company's financial and operational results at 10:30 a.m.
 Eastern (8:30 a.m. Phoenix) on Feb. 16, 2000. Investors will have the
 opportunity to listen to the conference call over the Internet through
 Vcall at vcall.com.
 To listen to the live call, go to the Web site at least 15
 minutes early to register, download and install any necessary audio
 software. For those who cannot listen to the live broadcast, a replay
 will be available shortly after the call at vcall.com and
 on the company's Web site at uglyduckling.com.
 |