If you include a 40% tax ALSC is still worth min $26
Company # of shares stock price Value per share BRCM 612,000 $217.00 $132,804,000.00 3.18 UMC 283,300,000 $121.00 $1,115,862,630.21 26.76 UMC-div* 56,660,000 $121.00 $223,172,526.04 5.35 VTSS 852,000 102 1/2 $87,330,000.00 2.09 CSMF 21,400,000 $17.00 $217,844,311.38 5.22 add money from umc $21,647,135.42 total $1,798,660,603.04
# of shares $41,700,000.00 alsc $43.13, (BEFORE TAXES) 40% tax rate $25.88
THIS DOES NOT INCLUDE ALSC CORE BIZ OR THE OTHER 14 INVESTMENTS. |