Beau Canada Exploration Ltd. : 1999 Results
APRIL 18, 2000 CALGARY, ALBERTA--
SUMMARY /T/ * Major gas discovery * Established reserve replacement of 150 percent in 1999 * Cost of established reserve addition $9.75/boe * Cash flow is up 22 percent to $56 million /T/ Beau Canada continued to pursue its strategy of exploring for and developing gas reserves in western Canada. In late 1999 the Company participated in major gas discoveries in the Ladyfern/South Hamburg prospect. The three successful wells drilled are forecasted to produce over 60 mmcf/d with Beau's share being approximately 20 mmcf/d. Beau has already identified six locations for the 2000 winter drilling season with more being developed. Beau, with its partners, has extensive 3D seismic coverage over the entire geological area.
Finding and onstream costs for 1999 were $9.75/boe. The gas finds in 1999 leave Beau Canada poised for reductions in finding and onstream costs as the reserves are proved up. These gas discoveries will also have considerable impact on the Company's 2000 production and cash flow, commencing in the middle of April 2000.
Corporate Results
/T/
Year Ended Three Months Ended December 31 December 31 % % 1999 1998 Change 1999 1998 Change Financial ($000's): Oil and gas revenue 126,804 108,870 16 36,576 30,150 21 Cash Flow 55,511 5,451 22 15,812 14,186 11 per share (basic) 0.61 0.50 22 0.17 0.16 6 Net Income (loss) (4,800)* 12,474 (138) (8,943) 893 (1,101) per share (basic) (0.07) 0.13 (154) (0.10) 0.01 (1,100) Production: Gas (mmcf/d) 89.1 91.1 (2) 83.4 94.9 (12) Oil & NGLs (bbls/d) 7,038 8,303 (15) 7,763 6,675 16
Barrels of oil equivalent/d 15,948 17,409 (8) 16,099 16,164 - Average Prices: Gas per mcf 2.34 1.89 24 2.47 2.24 10 Oil & NGLs per barrel 19.76 15.20 30 24.67 17.21 43 Shares Outstanding (average) 91.8 90.8 1 91.9 91.5 - (millions) (yearend) 91.9 91.5 - 91.9 91.5 -
/T/
* Net income would have been $4.9 million without the inclusion of the subsidiary Genoil Inc., and the associated write-down of the Cuban operations and technology services operating losses.
Financial
Cash flow for the year ended December 31, 1999 increased 22 percent to $55.5 million ($.61/share) in 1999 from $45.5 million ($.50 per share in 1998) due in large part to higher oil and gas prices. A loss of $4.8 million ($.07 per share) was recorded due to the write-off of costs accumulated in the Cuban cost centre ($7.2 million after taxes and minority interest). 1998 earnings of $12.5 million ($0.13 per share) reflected one-time gains on the sale of Beau Canada's interest in the Fort Chicago partnership and the sale of offshore Cuban interests.
Operating costs at $25.5 million (1998 $26.4 million) were held to $4.38/ boe in 1999 (1998 $4.16/boe) despite bringing on 1,000 bbls/d of relatively high operating cost heavy oil in the latter half of 1999. General and administrative costs of $13.2 million (1998 $13.9 million) at $1.15/boe (1998 $.97/boe) are comparable to 1998 levels.
Yearend debt was $202.3 million on available bank lines of $220 million. First quarter capital expenditures will exceed one half of the 2000 capital budget. Bank lines will be fully utilized and the working capital deficiency will increase significantly as a result. Bank lines and the working capital deficiency will be reduced through the second and third quarters as cash flow is received. At yearend 2000 it is anticipated that debt levels will be below yearend 1999 with significantly greater production levels.
Production
Beau Canada's production averaged 15,948 boe/d in 1999, down 8 percent from 1998. A portion of the variance is related to the disposition of assets in late 1998, impacting 1999 production. The disposition proceeds were used to fund part of a strategic acquisition made in early 1998.
During 1999, Beau Canada's gas production averaged 89 mmcf/d, down 2 percent from 1998. Production additions made throughout 1999 were not enough to offset the impact of the dispositions and normal production declines. Significant increases in gas production did occur in the second quarter of 1999 with the completion and tying in of gas wells drilled in the winter programs from the Peggo and the Chinchaga areas of northeast British Columbia and the Shiningbank area of west central Alberta. Additional gas and NGLs production was added late in the third quarter from successful drilling in the Cranberry property in northwest Alberta. In the fourth quarter, gas production was brought on from drilling in the Gilby area of west central Alberta.
Oil and NGLs production average of 7,038 bbls/d, down 1,265 bbls/d or 15 percent from the 1998 average production. This variance was a result of property dispositions in late 1998, curtailing oil production and deferring oil projects in response to weak oil prices in the first half of 1999. Oil and NGLs production averaged only 6,529 bbls/d in the first half of 1999. The Company responded to low oil prices during that period by shutting in approximately 800 - 1,000 bbls/d of heavy oil production and deferring its oil exploration and development programs. With improving oil prices in the third quarter, the Company brought on production from shut-in heavy oil wells and commenced low risk development drilling. By the fourth quarter, the Company had increased its oil and NGLs production to an average of 7,770 bbls/d. This drilling activity continues into the year 2000.
Activity
Beau Canada drilled 74 (54.7 net) wells in 1999, resulting in 26 (18.8 net) gas wells, 31 (22.0 net) oil wells and 17 (13.9 net) D & A wells. Consistent with its strategy to grow natural gas reserves and production, the Company spent $62 million or 73 percent of its 1999 capital budget expanding its land position, exploring for and developing natural gas reserves in western Alberta and northeast British Columbia. There were major drilling programs in the Peggo and Ladyfern areas of northeast British Columbia, in the Cranberry and South Hamburg areas of northwest Alberta and in the Shiningbank, Gilby and Wilson Creek areas of west central Alberta. The Ladyfern/South Hamburg exploration program resulted in major Slave Point gas discoveries, which will significantly impact the Company's 2000 production and cash flow and lead to additional follow-up activity.
The Company also drilled 40 (29.7 net) wells in west central Saskatchewan and southern Alberta in the second half of the year in response to improved oil pricing.
Drilling Results
/T/
Year Ended Three Months Ended December 31 December 31 1999 1998 1999 1998
Gross Net Gross Net Gross Net Gross Net Gas Wells 26 18.8 43 32.0 9 7.1 18 13.0 Oil Wells 31 22.0 7 3.1 11 8.4 1 1.0 Dry and Abandoned 17 13.9 5 5.0 5 3.4 3 3.0 74 54.7 55 40.1 25 18.9 22 17
Success Rate 77% 75% 91% 88% 80% 82% 86% 82%
/T/
In early 1999, the Company acquired its partner's interest in the Chinchaga area of northeast British Columbia. While the acquisition included some Slave Point gas production and reserves, additional significant value included the partner's interest in prospective undeveloped land and a cross border pipeline. A 3-D seismic program was shot over much of the subject lands in early 2000 to identify Slave Point locations with interpretation of the seismic to be completed in preparation for the 2000/2001 winter drilling season. The cross border pipeline is a key component in getting gas onstream in early 2000 from Beau Canada's Ladyfern Slave Point discovery, benefiting Beau Canada with both production and third party pipeline revenues.
In the Ladyfern/South Hamburg area the Company participated with partners in the acquisition of undeveloped land, a 3-D seismic program and the drilling of two Slave Point exploration wells. This activity resulted in significant gas discoveries, which will impact the Company's 2000 production and cash flow, as well as provide growth potential for future years. Production from this area is expected to come onstream before the end of April at approximately 20 mmcf/d net to Beau Canada.
Beau Canada's undeveloped land holdings were 551,750 net acres at year end 1999, with 62 percent being in the gas prone fairway from west central Alberta to northeast British Columbia. The most significant addition to Beau Canada's undeveloped land base was the acquisition of 7,500 net acres associated with the Ladyfern/South Hamburg prospect.
Reserves
The Company replaced its production by over 150 percent in 1999 and increased its established (proven plus risked probable) reserves by 5 percent to 64.1 million barrels of oil equivalent. Proven reserves increased by 4 percent to 53.8 million barrels of oil equivalent. Established gas reserves are 346 billion cubic feet, down 3 percent from 1998. Gas reserves should increase as the northern gas properties are further developed. Oil and NGLs established reserves were up 15 percent to 29.5 million barrels.
The cost of reserves added in Canada for 1999 was $9.75/boe for established reserves and $10.96/boe for proven reserves. On a three-year average basis, the costs of reserves are $8.50/boe for established reserves and $10.75/boe for proven reserves.
Outlined below are Beau Canada's estimated reserves at January 1, 2000.
Natural Gas, Crude Oil and NGL Reserves
/T/
Natural Gas Crude Oil NGLs (bcf) (mmbbls) (mmbbls)
Proven Producing Reserves 197.5 10.5 5.6 Proven Non-producing Reserves 88.3 7.8 1.3 Total Proven Reserves 285.8 18.3 6.9
Probable Reserves 121.1 6.1 2.4 Total Proven and Probable 406.9 24.4 9.3
Total Proven and Risked Probable Reserves 346.3 21.4 8.1
/T/
Outlook
The outlook for Beau Canada's growth in production, reserves and cash flow is strong for 2000, keying off of the drilling successes at Ladyfern/South Hamburg and Cranberry. The Company's recent success in these areas will add 18-22 mmcf/d to the Company's production in April 2000. The Company's significant land positions in and extensive 3-D seismic coverage of these prospects ensures continued exploration and development activity in 2000 and 2001. With continued favourable oil prices, the Company will also continue drilling its inventory of oil prospects in west central Saskatchewan.
The Company's production for 2000 is expected to average 97 mmcf/d of gas and 8,300 bbls/d of oil and NGLs. Production in the first quarter of 2000 is forecasted to average 77 - 79 mmcf/d and 7,700 - 7,900 bbls/d. Significant gas production will be added in April as wells from the Peggo, Ladyfern/South Hamburg and Cranberry winter drilling programs are brought on stream. Production in the second quarter is expected to average 97 - 100 mmcf/d. Gas production is forecasted to grow slightly in the third and fourth quarters with production being added from activity in west central Alberta.
Oil and NGLs production is forecasted to average 7,900 - 8,100 bbls/d in the second quarter. Oil production increases are expected in the second half of 2000 from continued development drilling in west central Saskatchewan and activity in southern Alberta.
With forecasted production of 97 mmcf/d and 8,300 bbls/d, gas prices of $3.43/mcf at AECO (realized price of $2.57/mcf) and oil prices of $24.00 U.S. WTI/bbl (realized price of $26.93/bbl), the Company is forecasting a cash flow of $85 million with net capital expenditures of $70 million.
/T/
BEAU CANADA EXPLORATION LTD. Consolidated Balance Sheets
December 31, 1999 and 1998 (in thousands)
1999 1998
Assets
Current assets: Cash $ 25 $ 3,952 Accounts receivable 27,434 15,884 Inventory 1,183 1,672 Prepaid expenses 2,510 913 ----------------------------------------------------------------------- 31,152 22,421
Property and equipment 446,725 410,930
Other assets 6,127 - ----------------------------------------------------------------------- $ 484,004 $ 433,351 ----------------------------------------------------------------------- -----------------------------------------------------------------------
Liabilities and Shareholders' Equity
Current liabilities: Accounts payable and accrued liabilities $ 46,664 $ 33,213 Royalties and taxes payable 8,409 3,069 Notes payable, unsecured 1,144 - Current portion of long-term debt 1,626 - ----------------------------------------------------------------------- 57,843 36,282
Long-term debt 202,744 162,521 Site restoration provision 5,588 4,777 Future income taxes 51,510 17,952 Minority interest - 5,346 Shareholders' equity: Capital stock and term equity 159,383 155,159 Retained earnings (note) 6,936 51,314 166,319 206,473 ----------------------------------------------------------------------- $ 484,004 $ 433,351 ----------------------------------------------------------------------- -----------------------------------------------------------------------
NOTE: Includes the effect of the adoption in the second quarter of 1999 of the liability method of accounting for income taxes.
BEAU CANADA EXPLORATION LTD. Consolidated Statements of Income (Loss)
Years ended December 31, 1999 and 1998 (in thousands)
1999 1998
Revenue: Oil and gas $ 126,804 $ 108,870 Royalties (23,590) (16,963) ----------------------------------------------------------------------- 103,214 91,907 Technology services 583 - Other 567 16,809 ----------------------------------------------------------------------- 104,364 108,716 Expenses: Oil and gas 25,481 26,444 Technology services 2,189 - General and administrative 6,367 6,150 Interest 13,244 13,887 Capital and resource taxes 1,572 1,381 Site restoration 1,970 1,302 Depletion and depreciation 47,456 42,560 Write-down of Cuban costs 19,129 - ----------------------------------------------------------------------- 117,408 91,724 ----------------------------------------------------------------------- Income (loss) before income taxes and minority interest (13,044) 16,992 Future income taxes (recovery) (2,476) 1,943 ----------------------------------------------------------------------- Income (loss) before minority interest (10,568) 15,049 Minority interest 5,768 (2,575) ----------------------------------------------------------------------- Net income (loss) $ (4,800) $ 12,474 ----------------------------------------------------------------------- ----------------------------------------------------------------------- Earnings (loss) per share: Basic $ (0.07) $ 0.13 Fully diluted (0.06) 0.12 Fully diluted, supplemental (0.05) 0.12
/T/
Caution To The Reader
Corporate information provided herein contains forward looking (forecast) information. The reader is cautioned that assumptions used in the preparation of such information, although considered reasonable by Beau Canada at the time of preparation, may be proved to be incorrect. Actual results achieved during the forecast period will vary from the information provided herein and the variations may be material. There is no representation by Beau Canada that actual results achieved during the forecast period will be the same in whole or in part as those forecast.
Beau Canada Exploration Ltd. is a Canadian oil and gas exploration and development company based in Calgary. Beau Canada's common shares are listed on The Toronto Stock Exchange and the Montreal Exchange under the symbol "BAU". For further information, please contact Thomas F. Bugg, President & CEO, or Robert N. Waldner, Senior Vice President & COO, at 403-750-3400.
/T/
Corporate Office 47th Floor, Petro-Canada Centre West Tower, 150 - 6th Avenue S.W. Calgary, Alberta T2P 3Y7 Telephone: (403) 750-3400 Fax: (403) 233-2565 |