Maxx just posted some decent nbrs, looks cheap. Scott Maxx first quarter 2000 results Maxx Petroleum Ltd MXP Shares issued 15,858,382 2000-05-09 close $4.3 Tuesday May 9 2000 Mr. Bob Rosine reports Maxx Petroleum Ltd. has released its operating results and financial statements for the first quarter of 2000.
FINANCIAL HIGHLIGHTS (for the three months ended March 31) (in thousands of dollars)
2000 1999
Gross production revenue $ 18,692 $ 10,477
Funds generated from operations
(Cash flow) 8,172 4,536 Per share 0.52 0.30
Net income 1,636 478
Per share 0.10 0.03
Capital expenditures (net of propery dispositions) 12,270 6,295
Working capital (deficiency) (10,088) (3,026)
Long term debt 51,850 51,055
OPERATIONAL HIGHLIGHTS (for the three months ended March 31)
2000 1999
Production
Crude oil and natural gas liquids (bbls/d) 6,299 5,165
Natural gas (mmcf/d) 12.1 14.6
Boe/d 7,505 6,623
Average sales price
Crude oil ($/bbl) 26.46 15.52
Natural gas ($/mcf) 3.03 2.54
Drilling activity
Gross wells 26.0 5.0
Net wells 19.0 2.7
First quarter highlights and synopsis Financial No. 1 first quarter revenue at $18.7-million, 78 per cent higher than the same period in 1999. No. 2 cash flow from operations increased 80 per cent to $8.2-million (52 cents per share) from $4.5-million in 1999 (30 cents per share). No. 3 net earnings for the quarter were $1.6-million (10 cents per share) compared with $4.8-million (three cents per share) in 1999. No. 4 net capital expenditures totaled $12.3-million during the quarter. No. 5 operating netbacks increased by 39 per cent to $14.70 per boe in the quarter compared with $10.54 per boe in 1999. No. 6 cash netbacks after corporate charges increased by 57 per cent to $11.96 per boe, compared with $7.62 per boe in 1999. No. 7 a corporate recycle ratio of 2.1 was achieved based on an estimated established working interest reserve additions finding and development cost of $5.59 per boe. No. 8 Credit facilities have increased from $56-million to a maximum of $70-million with current availability set at $62-million until the next interim review date. Production and drilling No. 1 production averaged 7,505 boe/d during the first quarter, compared with 6,623 boe/d in 1999. This represents a 3 per cent increase over fourth quarter 1999 , and a 25 per cent increase over third quarter 1999 of 6,003 boe/d. Current production stands at 8,500 boe/d, and the company istracking towards meeting its targeted 2000 average production of 8,800 boe/d. No. 2 during the quarter Maxx drilled a total of 26 wells (19 net), the majority of which were development heavy oil wells. Reserves and net asset value (NAV) No. 1 first quarter 2000 activity resulted in an estimated gross proved reserve additions of 2,196 million barrels of crude oil. Based on capital expenditures of $12.3-million this returns an F&D cost of $5.59 per boe. No. 2 reserve additions replaced production by 322 per cent on a proved basis. No. 3 the net present value (before income tax) of proved plus 1/2 probable reserves at year-end 1999, is $127.9- million and $118.4-million when discounted at 12 and 15 per cent respectively. The above net present values are based on pricing from Sproule effective October 1, 1999. Updating for Sproule's March 1, 2000, price forecast, the resultant net present value increases to $141.6-million and $132.1- million on a before tax basis discounted at 12 and 15 per cent respectively. This represents an 11.6 per cent increase from the October 1, price deck based on a 15 per cent discount factor. Further adjusting the reserve net present value to reflect first quarter drilling results, and adjusting for production, the resultant net present value stands at $146.6-million and $136.7-million on a before tax basis discounted at 12 and 15 per cent respectively, when employing Sproule's March 1, 2000, price forecast. Based on the above, Maxx's net asset value as of April 1, 2000, is $6.44 per share and $5.81 per share when discounted at 12 and 15 per cent respectively. Operations At Burnt Timber, the company spudded 10-29-30-7W5M on March 29; the well is licensed to a total depth of 3,200 metres. Total depth should be reached in the second week of May. The target is sweet gas in the Cardium and Viking formations. Assuming success at 10-29, an additional five wells are planned to delineate the Viking structure. Maxx has a 100-per-cent interest in the drilling operations at 10-29 with land interests varying from 55 to 100 per cent in 44,800 gross undeveloped acres. At Cow Lake, the company acquired an additional 25-per-cent working interest along with 280 boe/d in the company's core production area. The company is licensing the location 14- 10-37-8W5M for a Mississippian test that is scheduled to spud in June. Maxx holds a 75 per cent working interest in existing production and undeveloped lands. Current production is at 8 mmcf/d (6 mmcf/d net) and 365 bbls/d of natural gas liquids (275 bbls/d net). At Berland River, 4-15-59-24W5M was completed in the Wabamun formation. Initial test rates immediately after acid stimulation were 3 mmcf/d declining rapidly to 1.5 mmcf/d. The Wabamun zone in the existing wellbore has been suspended, as flow rates are uneconomic. Currently the company is preparing a re-entry program to side-track the wellbore with the intention of encountering superior reservoir quality and significantly enhanced flow rates. This operation is planned to commence in the second half of 2000. Additional wells are scheduled to be drilled at Carrot Creek, Willesden Green and Fahler in the second half of the year. In heavy oil, the company drilled 18 wells and cased 17 wells in phase one of its planned 62 well program for 2000. Subsequent drilling phases are scheduled to commence in May, in order to capture existing commodity prices. First quarter drilling added reserves at $3.80 per boe on a proved basis as determined by internal engineering estimates. Current heavy oil production stands at 4,600 bbls/d. Maxx has a 100-per-cent working interest in its heavy oil operations. Heavy oil operating costs averaged $6.62 per barrel, which represents a 38 per cent increase over the same period in 1999. This increase in heavy oil production costs is due to the higher initial start-up costs of new wells drilled in the fourth quarter of 1999 and the first quarter of 2000, as well as increased well workovers performed in the current high commodity price environment. The first quarter heavy oil operating costs includes a non-recurring
cost of 54 cents per barrel, consisting of prior costs from 1999 and ecology pit clean up charges. In addition, the large increase in heavy oil production to 3,676 bpd as compared with 1,380 bpd in the same period in 1999, forced the company to process a portion the heavy oil production through third party facilities. This increased production costs by 27 cents per barrel versus processing through the companys owned facility at Wildmere. In order to reduce heavy oil field operating costs, the company is currently evaluating several facility options which will eliminate the need for third party processing. However, workover costs, which are fully captured in its operating cost values, will continue to maintain the operating costs at higher levels than the lower 1998 and 1999 values, as the current price environment make workovers of low producers and shut-in wells very economic. For the balance of the year, the company will see all-in heavy oil operating costs averaging less than $6.00 per boe. Outlook for the year 2000 Looking forward, the company expects to set record annualized production and cash flow on a per share basis during 2000. In short, it will be Maxx's best year ever. The industry is currently enjoying commodity prices that are compelling at every economic level; this bodes well for the company delivering record performance in 2000.
The company shall continue to employ a focused synergistic strategy, combining purchases and acquisitions with exploration and development. Capital spending will be focused on natural gas and natural gas liquids in west central Alberta along with heavy oil development and exploitation in the Lloydminster area. Currently the company has a significant inventory of heavy oil exploitation and development projects coupled with development gas opportunities at Cow Lake and Willesden Green. High impact natural gas exploration at Burnt Timber and Berland River will position the company for future development given success. It is these projects that provide a relatively low risk development platform in 2000 and given exploration success provide superior exploration upside through 2000 and into 2001. Given current production of 8,500 boe/d and the company's successful first quarter drilling program, it is on track to meet its previously stated 2000 targets of 8,800 boe/d average production and $2.10 cashflow per share. These targets represent a 36 per cent production increase and a 54 per cent cashflow per share increase over 1999.
The company remains positive on industry fundamentals and are well positioned to grow shareholder value through a focused program of exploration, development, acquisitions and exploitation.
CONSOLIDATED STATEMENT OF OPERATIONS (for the three months ended March 31) (in thousands of dollars)
Revenue
Production $ 18,692 $ 10,477
Less:
Crown royalties 3,868 1,151
Other royalties 668 477 -------- -------- 14,151 8,849 -------- -------- Alberta royalty tax credit 144 376 -------- -------- 14,300 9,225 -------- -------- Expenses
Production 4,264 2,946
General and administrative 694 789
Interest, net 956 764
Depletion and depreciation 4,876 3,961 -------- -------- 10,790 8,460 -------- -------- Income before provision for income taxes 3,510 765 -------- -------- Income taxes
Current corporation taxes 214 190
Deferred 1,660 97 -------- -------- 1,874 287 -------- -------- Net income (loss) $ 1,636 $ 478 ======== ======== Earnings (loss) per share $0.10 $0.03
|