Datalink Corporation Reports Second Quarter and Six Month Operating Results Sales and Earnings Growth Continues MINNEAPOLIS--(BUSINESS WIRE)--July 19, 2000-- Datalink Corporation (NASDAQ: DTLK - news), a premier independent provider of networked data storage solutions, reported that revenues for the quarter ended June 30, 2000 increased 17% to $ 34.9 million from $29.8 million in the same period a year ago. Net income was $1.4 million or $.15 per diluted share, compared to $2.0 million or $.33 per diluted share for the same period in the prior year. Net income, adjusted for comparability purposes to include taxes and exclude costs of a public offering cancelled due to market conditions, was $1.6 million or $.18 per diluted share, compared to $1.2 million or $.20 per diluted share in the second quarter of 1999.
For the six months ended June 30, 2000, revenues totaled $62.9 million, an increase of 13% over the $55.5 million in revenues generated in the same period a year ago. Net income before the cumulative impact of a change in accounting principle for the six months ended June 30, 2000 was $2.3 million or $.25 per diluted share, compared to $3.9 million or $ .61 per diluted share in the same period a year ago. Net income, adjusted for comparability purposes to include income taxes and exclude public offering costs was $2.5 million, or $.28 per diluted share, compared to $2.1 million or $.33 per diluted share for the same period in 1999.
Greg Meland, Datalink's President and CEO commented: ``It has been a quarter of significant accomplishments and recognition for Datalink. We continued to profitably grow our business by bringing the best networked data storage technologies to our customers. In the first half of 2000, we opened three new offices: Portland, Raleigh and San Diego. We were recognized by Business Week magazine as a high growth company and by Network World magazine as a company with high productivity per employee. While the recognition is significant for us, our company has always been about helping our customers to succeed.''
``Today, more than ever, companies in our marketplace are facing daunting challenges with the storage and management of their computer data. Using SANs (Storage Area Networks) and a broad array of new data storage hardware and software products, we have the tools and have developed the technological know-how to meet the growing data storage technology and data storage capacity needs of the marketplace.''
``As we look forward, we see no end to the dramatic increases in the volume of business-critical data. We believe that we are well positioned to help businesses with the challenge of managing this data. Our business model continues to generate success for our customers as well as profitable growth for us.''
As previously announced, Datalink modified its revenue recognition policies beginning January 1, 2000 in response to the Securities and Exchange Commission's recently issued Staff Accounting Bulletin No. 101 - ``Revenue Recognition.'' With these operating results, Datalink has continued to apply its new policies. The changes related to sales of hardware and software solutions and service contracts. Historically, Datalink recognized hardware and software product revenues upon shipment to customers and service contract revenues upon signing of the contract. Datalink now recognizes hardware and software product revenues upon completion of installation services, and service contract revenues over the life of the contract, which is typically one year.
Included in the operating results for the three months ended June 30, 2000 is $381,000 of offering costs related to the Company's decision to cancel a second public offering of its common stock due to adverse market conditions.
Datalink Corporation, based in Minneapolis, Minnesota, is a premier independent provider of networked data storage solutions for open systems computing environments. Datalink develops solutions that are designed to store, access and protect business critical information using best of breed technologies and professional services. Datalink's multi-tiered professional services organization delivers a comprehensive suite of services, including analysis, design, integration, implementation, training, technical support and maintenance.
-0-
Datalink Corporation Condensed Consolidated Statements of Operations (in thousands, except per share data)
Three Months Ended Six Months Ended June 30, June 30, (unaudited) (unaudited) 2000 1999 2000 1999 ---- ---- ---- ---- Revenues $34,911 $29,843 $62,909 $55,525 Cost of revenues 25,071 22,191 45,383 41,262 ----------------- ---------------- Gross profit 9,840 7,652 17,526 14,263 ----------------- ----------------
Sales and marketing 3,958 3,004 7,433 5,533 General and administrative 2,387 1,920 4,524 3,610 Engineering 853 614 1,446 1,390 Offering costs (1) 381 - 381 173 ----------------- ---------------- Total operating expenses 7,579 5,538 13,784 10,706 ----------------- ---------------- Income from operations 2,261 2,114 3,742 3,557
Interest income (expense), net 123 (109) 199 (183) ----------------- ---------------- Income before income taxes 2,384 2,005 3,941 3,374
Income taxes (2) 978 39 1,616 (517) ----------------- ---------------- Income before cumulative effect of a change in accounting principle 1,406 1,966 2,325 3,891
Cumulative impact of a change in accounting policy, net of income taxes (3) - - (1,327) - ----------------- ---------------- Net income (loss) $ 1,406 $ 1,966 $ 998 $ 3,891 ================= ================
Net income per share:
Basic: Income per share before cumulative effect of a change in accounting principle $ 0.16 $ 0.33 $ 0.26 $ 0.61 Loss per share from the cumulative effect of a change in accounting principle - - (0.15) - ----------------- ---------------- Net income (loss) per share $ 0.16 $ 0.33 $ 0.11 $ 0.61 ================= ================
Fully diluted: Income per share before cumulative effect of a change in accounting principle $ 0.15 $ 0.33 $ 0.25 $ 0.61 Loss per share from the cumulative effect of a change in accounting principle - - (0.14) - ----------------- ---------------- Net income (loss) per share $ 0.15 $ 0.33 $ 0.11 $ 0.61 ================= ================
Weighted average shares outstanding: Basic 8,776 6,004 8,774 6,355 Fully diluted 9,192 6,004 9,182 6,355
(1) Reflects legal, accounting and other costs associated with the Company's public offerings, which were postponed or cancelled due to market conditions.
(2) Income tax benefit in 1999 reflects a one time tax benefit from the conversion of the Company's wholly-owned subsidiary from C-Corporation status to the Company's S-Corporation status.
(3) Effective January 1, 2000, the Company changed its revenue recognition policies related to hardware and software products and for service contracts. The amount represents the cumulative impact of the new policies, net of income taxes, on periods prior to January 1, 2000.
Pro forma income (loss) and income (loss) per share calculations:
Pro forma income before cumulative effect of a change in accounting principle (1) $ 1,406 $ 1,160 $ 2,325 $ 1,991 Cumulative effect of a change in accounting principle, net of income taxes - - (1,327) - --------------- ---------------- Net income (loss) $ 1,406 $ 1,160 $ 998 $ 1,991 =============== ================
Pro forma income per share before cumulative effect of a change in accounting prinicple (2) $ 0.15 $ 0.16 $ 0.25 $ 0.26 Cumulative effect per share, of a change in accounting principle, net of income taxes - - (0.14) - --------------- ---------------- Net income (loss) per share $ 0.15 $ 0.16 $ 0.11 $ 0.26 =============== ================
Weighted average shares used in calculating pro forma income per share: Fully diluted weighted average shares 9,192 6,004 9,182 6,355 Additional shares required to fund distribution to shareholders - 1,309 - 1,309 --------------- ---------------- 9,192 7,313 9,182 7,664 =============== ================
(1) Pro forma net income is calculated as if the Company was subject to income taxes for all periods presented.
(2) Pro forma income per share is computed by dividing pro forma net income by the fully dilluted weighted average number of shares for the period, after giving effect to the number of shares that would be required to be sold at the initial offering price to fund a distribution to the shareholders of all previously taxed, but undistributed, S Corporation earnings.
Net income per share assuming income taxes and excluding offering cost expenses before the cumulative effect of a change in accounting principle:
Net income (1) $ 1,631 $ 1,183 $ 2,550 $ 2,093
Net income per share: Basic $ 0.19 $ 0.20 $ 0.29 $ 0.33 Fully diluted $ 0.18 $ 0.20 $ 0.28 $ 0.33
Weighted average shares outstanding: Basic 8,776 6,004 8,774 6,355 Fully diluted 9,192 6,004 9,182 6,355
(1) Reflects net income excluding offering expenses and assuming the Company was subject to income taxes for all periods presented.
Datalink Corporation Condensed Consolidated Balance Sheets (In thousands, except share and per share data)
June 30, 2000 December 31, (preliminary 1999 and unaudited) --------------- --------------- Assets Current assets Cash and cash equivalents $ 9,551 $ 6,515 Accounts receivable, net 13,146 19,272 Inventories 6,571 9,528 Inventories shipped but not installed 4,138 - Other current assets 349 361 Deferred income taxes 1,884 427 --------------- --------------- Total current assets 35,639 36,103 --------------- ---------------
Property and equipment, net 3,331 2,496 Intangibles, net 3,003 3,412 Other assets 66 47 --------------- --------------- Total assets $42,039 $42,058 =============== ===============
Liabilities and Stockholders' Equity Current liabilities Accounts payable $12,673 $13,695 Accrued expenses 2,714 2,809 Income taxes payable 434 257 Note payable to former stockholder, current portion 705 705 Capital lease obligation, current portion - 13 Deferred compensation, current portion 34 73 Distribution payable to S corporation stockholders - 744 Unearned revenue 1,385 - --------------- --------------- Total current liabilities 17,945 18,296
Note payable to former stockholder, less current portion 704 1,409 Deferred income taxes 626 648 --------------- --------------- Total liabilities 19,275 20,353 --------------- ---------------
Stockholders' equity Common stock, $.001 par value, 50,000,000 shares authorized, 8,792,043 and 8,772,537 shares issued and outstanding as of June 30, 2000 and December 31, 1999, respectively 9 9 Additional paid in capital 18,359 18,213 Retained earnings 4,396 3,483 --------------- --------------- Total stockholders' equity 22,764 21,705
--------------- --------------- Total liabilities and stockholders' equity $42,039 $42,058 =============== =============== |