| AppNet Continues Exceptional Growth in Second Quarter 2000; Revenue Doubles, Margins Improve, Momentum Builds in e-Marketplaces ================================================================
 BETHESDA, Md.--(BUSINESS WIRE)--July 24, 2000--AppNet, Inc.
 (NASDAQ:APNT)
 
 Second Quarter 2000 Highlights
 
 --  Revenue of $51.2 million, up more than 100% over second
 quarter 1999 and up 14% sequentially, exceeding analysts'
 estimates
 
 --  Billable employees up nearly 9% sequentially to 965 at the end
 of the quarter
 
 --  Annualized revenue per billable employee up nearly 40% from
 last year to $220,000
 
 --  Adjusted EBITDA up 150% from second quarter 1999 to $3.2
 million
 
 --  7 cents positive fully-taxed cash EPS, versus breakeven
 fully-taxed cash EPS in the second quarter of 1999
 
 AppNet, Inc. (NASDAQ:APNT), a premier provider of end-to-end
 e-business solutions, today announced strong second quarter financial
 results that demonstrate growth and expanding momentum in the
 execution of large business-to-business (B2B) engagements,
 particularly around Internet-based e-Marketplaces.
 For the three months ended June 30, 2000, revenue was $51.2
 million, 104% higher than revenue of $25.1 million for the second
 quarter of 1999 and 14% higher than revenue of $44.7 million in the
 first quarter of 2000. Gross margin improved to 46.9%, an increase of
 230 basis points from the first quarter of 2000 and an increase of 360
 basis points from the second quarter of 1999.
 Earnings before interest, taxes, depreciation, amortization and
 stock-based and acquisition-related compensation (adjusted EBITDA)
 were $3.2 million, or 6.2% of revenue in the quarter. Fully-taxed (35%
 effective tax rate) cash EPS was 7 cents in the quarter, including
 expenses related to the pending merger with Commerce One (NASDAQ:CMRC), compared to breakeven cash EPS in the second quarter of 1999.
 These results exceeded analysts' consensus expectations.
 "These stellar results demonstrate our surge of momentum as we
 strive to become the de facto B2B e-business solutions provider," said
 Ken Bajaj, chairman and CEO of AppNet. "We are now the architects of a
 dozen B2B e-Marketplaces, the e-business consultants to 25 of the
 Fortune 50 companies, and the builders of enterprise portals for
 global players like BP Amoco."
 
 Recent Customer Wins and Major Announcements
 
 In the second quarter of 2000, the company announced a string of
 major engagements, positioning itself as a leader in building
 e-Marketplaces and helping global companies become players in that
 exciting new business model. During the quarter, AppNet announced:
 
 --  Strategic alliances with Commerce One, eCredit, Intershop and
 Web Methods that strengthen its e-Marketplace solutions
 offering.
 
 --  The launch of ProcureZone, a B2B e-Marketplace for the $600
 billion construction industry.
 
 --  The launch of TelecomSmart, a B2B e-Marketplace for small and
 medium businesses in the telecommunications industry.
 
 --  The selection by MortgageRamp, a GMAC company, to construct
 the first comprehensive commercial mortgage e-Marketplace.
 
 --  The selection by BP Amoco's natural gas and liquids division,
 to implement a corporate portal to create real time
 communications and transactions with its employees, partners,
 and customers.
 
 --  The recipient of 17 International Web Page Awards in
 recognition of its strong design and user experience
 capabilities, the most awarded to a single company in 2000.
 
 --  The execution of a definitive agreement to be acquired by
 Commerce One on June 20, 2000. The combined companies will
 create the first fully integrated e-commerce applications,
 strategy consulting, and Internet professional services firm
 in the industry.
 
 "We have increased our lead in the critical B2B and e-Marketplace
 arenas in the second quarter of this year," concluded Mr. Bajaj. "Our
 pending acquisition by Commerce One positions us very well for the
 long-term as together we will create the backbone for B2B trade on the
 Internet in building the Global Trading Web."
 
 About AppNet, Inc.
 
 AppNet (NASDAQ:APNT) is a premier provider of end-to-end
 e-business solutions, from interactive marketing to back-office
 integration. For companies transforming themselves for the new
 Internet economy, the firm offers a unique mix of Internet strategy,
 interactive marketing, and e-business technology services.
 AppNet has been ranked one of the 10 largest interactive marketing
 agencies by Advertising Age and Brand Week, and one of the 50 largest
 pure Internet companies by Internet World. AppNet works with Fortune
 1000 and dot.com companies. Customers include Sprint, UCCnet,
 ProcureZone.com, BP Amoco, Ford, Hyundai, bet.com, and NASA.
 For more information about how AppNet can bring the power of
 e-business to your business, visit appnet.com.
 This press release may include "forward-looking statements" for
 purposes of the Securities Exchange Act of 1934. All statements
 herein, other than those of historical fact, including statements
 regarding future contractual arrangements or performance, competitive
 strengths, and business strategy, are forward-looking.
 Actual results or events may differ materially from those
 projected in such forward-looking statements. Information regarding
 the factors that could cause such differences is contained in AppNet's
 filings with the Securities and Exchange Commission and in the
 Registration Statement on Form S-4 filed by Commerce One, Inc. on July
 20, 2000.
 *T
 
 AppNet, Inc.
 Condensed consolidated statements of operations
 (as adjusted for non-recurring, non-cash items and taxes)
 (Amounts in thousands, except per share data)
 
 --------------------    --------------------
 Three months ended      Six months ended
 June 30,    June 30,    June 30,    June 30,
 1999        2000        1999        2000
 --------------------    --------------------
 Actual      Actual   Pro Forma(a)   Actual
 --------------------    --------------------
 (as adjusted)          (as adjusted)
 (Unaudited)            (Unaudited)
 
 Revenues                 $ 25,063    $ 51,157    $ 47,334    $ 95,888
 Cost of revenues           14,220      27,174      27,352      51,936
 --------------------    --------------------
 Gross profit               10,843      23,983      19,982      43,952
 --------------------    --------------------
 
 Selling and
 marketing                  1,594       5,625       2,947       9,161
 General and
 administrative
 (b)                        7,957      15,203      15,359      28,100
 --------------------    --------------------
 Adjusted EBITDA
 (c)                        1,292       3,155       1,676       6,691
 --------------------    --------------------
 
 Interest income                (4)       (744)        -        (1,617)
 Interest expense
 and other
 expense, net
 (d) (e)                    1,431         144       1,859         311
 --------------------    --------------------
 Cash income
 (loss) before
 income taxes                (135)      3,755        (183)      7,997
 --------------------    --------------------
 
 Fully-taxed
 income tax
 (benefit)
 expense (f)                  (47)      1,314         (64)      2,799
 --------------------    --------------------
 
 Fully-taxed cash
 net income
 (loss)                  $    (88)   $  2,441    $   (119)   $  5,198
 ====================    ====================
 --------------------    --------------------
 Fully-taxed cash
 net income
 (loss) per
 share                   $    -      $   0.07    $  (0.01)   $   0.15
 ====================    ====================
 --------------------    --------------------
 Weighted average
 common shares
 outstanding               21,580      34,068      20,936      33,955
 ====================    ====================
 
 (a) Pro forma results of operations give effect to the acquisitions we
 made in 1999 as if these transactions had occurred on
 January 1, 1999.  The pro forma results of operations are not
 adjusted to reflect certain financing transactions related to our
 public offerings in June 1999.
 
 (b) General and administrative expenses for the six months ended
 June 30, 2000 does not include a non-recurring bad debt charge of
 $3.4 million.
 
 (c) Adjusted EBITDA is defined as earnings before interest, taxes,
 depreciation and amortization, stock-based and other
 acquisition-related compensation.
 
 (d) Excludes a one-time interest charge of $1.1 million for the three
 and six months ended June 30, 1999 related to beneficial
 conversion rights of certain convertible notes.
 
 (e) A one-time charge of $0.6 million recorded in the three months
 ended June 30, 1999 related to the refinancing of our credit
 facilities is excluded from other expense, net.
 
 (f) In order to demonstrate the future impact of taxes when the
 Company has utilized its tax net operating losses, the fully-taxed
 income tax (benefit) expense has been calculated using an
 effective tax rate of 35%.
 
 AppNet, Inc.
 Consolidated statements of operations
 (Amounts in thousands, except per share data)
 
 --------------------    --------------------
 Three months ended      Six months ended
 --------------------    --------------------
 June 30,    June 30,    June 30,    June 30,
 1999        2000        1999        2000
 Actual      Actual      Actual      Actual
 --------------------    --------------------
 (Unaudited)             (Unaudited)
 
 Revenues                 $ 25,063    $ 51,157    $ 44,706    $ 95,888
 Cost of revenues           14,220      27,174      25,677      51,936
 --------------------    --------------------
 Gross profit               10,843      23,983      19,029      43,952
 --------------------    --------------------
 
 Selling and
 marketing                  1,594       5,625       2,784       9,161
 General and
 administrative             7,957      15,203      14,711      31,500
 --------------------    --------------------
 Adjusted EBITDA
 (a)                        1,292       3,155       1,534       3,291
 --------------------    --------------------
 
 Stock-based and
 other
 acquisition-
 related
 compensation               5,464       5,439       7,951      10,555
 Depreciation and
 amortization              15,104      14,461      27,839      29,308
 --------------------    --------------------
 Loss from
 operations               (19,276)    (16,745)    (34,256)    (36,572)
 --------------------    --------------------
 
 Interest income               -          (744)        -        (1,617)
 Interest expense            2,479         144       3,741         311
 Other expense,
 net                          558         -           558         -
 --------------------    --------------------
 Loss before
 income taxes             (22,313)    (16,145)    (38,555)    (35,266)
 --------------------    --------------------
 
 Income taxes                   50         122         150         392
 --------------------    --------------------
 Net loss                 $(22,363)   $(16,267)   $(38,705)   $(35,658)
 ====================    ====================
 
 Dividends on and
 accretion of
 preferred stock           (1,100)        -        (2,139)        -
 --------------------    --------------------
 Net loss
 attributable to
 common
 stockholders            $(23,463)   $(16,267)   $(40,844)   $(35,658)
 ====================    ====================
 --------------------    --------------------
 Basic and
 diluted net
 loss per common
 share                   $  (1.09)   $  (0.48)   $  (1.97)   $  (1.05)
 ====================    ====================
 --------------------    --------------------
 Weighted average
 common shares
 outstanding               21,580      34,068      20,681      33,955
 ====================    ====================
 --------------------    --------------------
 Cash net income
 (loss) (b)              $ (1,795)   $  3,633    $ (2,915)   $  4,205
 ====================    ====================
 --------------------    --------------------
 Cash net income
 (loss) per share        $  (0.08)   $   0.11    $  (0.14)   $   0.12
 ====================    ====================
 
 (a) Adjusted EBITDA is defined as earnings before interest, taxes,
 depreciation and amortization and stock-based and other
 acquisition-related compensation.
 
 (b) Cash net income (loss) is defined as net income (loss) before
 depreciation and amortization and stock-based and other
 acquisition-related compensation.
 
 AppNet, Inc.
 Condensed consolidated balance sheets
 (Amounts in thousands)
 
 --------           --------
 12/31/99            6/30/00
 --------           --------
 (Unaudited)
 Current assets
 Cash and cash equivalents            $ 66,549           $ 41,178
 Accounts receivable, net               31,661             47,576
 Other current assets                    1,300              3,344
 --------           --------
 Total current assets                  99,510             92,098
 --------           --------
 
 Property and equipment, net             8,958             14,800
 Intangible assets, net                 97,247             70,477
 Other assets                            2,111              5,033
 --------           --------
 Total assets                         $207,826           $182,408
 ========           ========
 
 Total current liabilities            $ 38,204           $ 38,153
 
 Long-term debt and other
 liabilities                            4,780              4,926
 --------           --------
 Total liabilities                      42,984             43,079
 --------           --------
 
 Stockholders' equity                  164,842            139,329
 
 --------           --------
 Total liabilities,
 redeemable stock and
 stockholders' equity                $207,826           $182,408
 ========           ========
 
 *T
 
 CONTACT: AppNet
 Media
 Alla Iaquinto, 301/581-2489
 press@appnet.com
 or
 Investors
 Kevin Taback, 877/551-2323
 ir@appnet.com
 
 KEYWORD: MARYLAND
 INDUSTRY KEYWORD: COMPUTERS/ELECTRONICS E-COMMERCE INTERNET
 TELECOMMUNICATIONS EARNINGS
 
 Today's News On The Net - Business Wire's full file on the Internet
 with Hyperlinks to your home page.
 URL: businesswire.com
 
 Copyright 2000, Business Wire
 |