Cash flow rankings as of todays closing.
POG was adjusted for the conversion of the preferred stock.
The headings are as follows:
1. Stock price
2. 1H annualized cash flow
3. Price/DCFPS
4. DCFPS times 6
5. Adjusted stock price using 6X cash flow
6. % increase or decrease in stock price
7. Leverage
8. Market Cap
9. Analyst rating as of 8/16/2000
10. Change in rating since 7/28/2000
11. 2Q 2000 vs. 2Q 1999 production growth
12. 1Q 2000 vs. 2Q 20000 production growth
13. Net change in Institutional ownership as of 7/28/2000.
14. Change in net institutional ownership from 7/18 vs. 7/28
15. 1999 finding cost per $BOE
16. Percent of current production is NG.
Jim
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
KCS $1.25 3.40 0.37 6.00 $20.40 1532% 151.02% 37 0.00 0.00 -14.29% -2.33% -1.20% 0.00% 81.17%
AXAS $2.81 3.07 0.92 6.00 $18.43 555.40% 96.03% 0 3.00 0.00 -18.85% -5.25% 6.30% -1.40% $3.15 77.75%
MEXP $1.50 1.37 1.09 6.00 $8.22 448.05% 49.12% 19 3.00 0.00 -18.01% -4.00% -5.30% 0.00% 81.49%
PANA $1.74 1.44 1.21 6.00 $8.64 396.55% 96.87% 0 n/a n/a 15.39% 8.14% -0.07% 0.00% 62.91%
WZR $2.94 1.82 1.61 6.00 $10.92 271.68% 64.29% 26 n/a n/a -13.03% 5.54% 2.70% 0.20% 53.99%
BELW $7.00 3.64 1.92 6.00 $21.84 212.00% 74.87% 97 1.67 0.00 16.44% -3.04% -3.30% -0.80% $3.44 57.67%
KWK $7.75 3.88 2.00 6.00 $23.26 200.07% 76.12% 142 1.40 0.00 82.30% 29.55% 10.10% 0.30% 81.13%
EEX $5.38 2.62 2.05 6.00 $15.70 192.09% 60.28% 231 1.86 -0.14 -1.64% -6.64% 4.10% 8.60% $13.54 77.05%
RRC $4.13 1.94 2.13 6.00 $11.64 182.18% 77.57% 180 2.25 0.00 -24.00% 0.67% -4.2% -2.60% $3.55 73.40%
TMR $5.81 2.56 2.27 6.00 $15.36 164.24% 81.80% 271 2.29 0.00 9.00% -5.02% -1.40% 0.50% $5.58 55.00%
BNO $2.13 0.90 2.36 6.00 $5.40 154.12% 105.67% 63 0.00 0.00 -7.33% 1.39% -0.70% 0.60% 99.87%
EEE $2.31 0.93 2.5 6.00 $5.58 141.05% 60.23% 305 n/a n/a 4.40% -5.79% -1.90% 0.30% 75.99%
EPEX $2.88 1.06 2.71 6.00 $6.36 121.22% 9.80% 26 1.25 0.00 20.37% 15.53% -4.00% 0.00% $10.55 79.22%
BOG $8.69 3.12 2.78 6.00 $18.72 115.47% 83.62% 270 1.25 -0.08 11.00% 4.43% 1.10% 0.30% $4.53 62.88%
ROIL $6.81 2.42 2.8 6.00 $14.52 113.12% 31.81% 146 1.33 0.16 21.00% 4.00% 0.30% 0.20% 62.24%
TLM $34.25 11.11 3.08 6.00 $66.66 94.63% 37.66% 4,738 1.10 0.00 43.00% 1.47% 2.90% -0.90% 39.28%
GRL $9.75 2.92 3.3 6.00 $17.52 79.69% 22.04% 857 1.50 -0.17 -2.90% 0.42% 0.70% -0.60% 57.08%
PLX $16.75 4.98 3.4 6.00 $29.88 78.39% 92.31% 301 2.00 0.25 18.13% 6.94% -5.20% -3.50% $0.68 95.00%
DNR $6.00 1.78 3.4 6.00 $10.68 78.00% 60.20% 275 2.00 -0.25 22.00% 2.00% -1.40% 0.00% $1.83 24.37%
KP $17.06 5.02 3.4 6.00 $30.12 76.52% 38.41% 198 1.00 -0.33 2.82% -5.51% 6.90% 0.50% 60.80%
CRK $9.00 2.60 3.5 6.00 $15.60 73.33% 63.28% 230 1.64 0.00 6.00% -2.60% 2.10% -1.00% $5.34 72.11%
GOU $5.44 1.56 3.5 6.00 $9.38 72.56% 60.23% 1,901 1.64 0.00 -17.85% 2.95% -0.50% 0.20% 43.09%
TXLI $7.06 1.98 3.6 6.00 $11.88 68.20% 31.53% 47 1.50 0.00 49.71% -1.34% -0.70% 0.00% 42.75%
MHR $6.94 1.85 3.75 6.00 $11.10 59.99% 82.92% 140 1.33 -0.17 7.00% -5.50% 0.60% 0.00% 70.58%
BEXP $2.03 0.52 3.9 6.00 $3.12 53.62% 94.42% 34 2.00 0.00 2.20% 3.13% 10.20% 0.00% 66.00%
OXY $21.75 5.56 3.91 6.00 $33.38 53.49% 64.48% 8,023 2.19 0.00 13.00% 45.45% 0.70% 1.20% 38.30%
AOG $39.38 10.02 3.9 6.00 $60.12 52.69% 44.80% 5,615 n/a n/a 14.00% 1.00% 0.00% 0.10% 77.93%
HSE $32.44 8.22 3.9 6.00 $49.32 52.04% 75.74% 633 1.38 0.05 14.00% 3.07% 2.60% -2.00% $2.95 79.35%
CHK $7.00 1.76 3.98 6.00 $10.56 50.86% 113.77% 829 1.50 0.00 1.63% 0.54% 4.30% 1.20% $4.02 86.00%
SFS $12.31 3.06 4.0 6.00 $18.36 49.11% 48.05% 2,270 1.48 0.00 35.29% 2.68% -1.00% -1.70% $6.56 52.00%
PXD $13.94 3.40 4.1 6.00 $20.39 46.31% 67.88% 1,389 2.09 -0.04 -23.57% 2.74% 0.60% 4.00% $2.21 47.24%
VPI $20.00 4.74 4.2 6.00 $28.44 42.20% 48.85% 1,250 1.28 0.00 19.19% 5.23% 2.80% 0.80% $1.18 31.14%
KMG $60.44 14.27 4.2 6.00 $85.63 41.68% 56.70% 5,695 1.97 0.06 10.67% -1.57% 9.00% -1.90% 31.54%
NEV $19.00 4.46 4.3 6.00 $26.76 40.84% 68.37% 334 1.79 0.08 -4.61% -2.53% -2.40% 4.70% $1.10 14.18%
OEI $15.06 3.39 4.4 6.00 $20.35 35.09% 55.00% 3,171 1.38 -0.07 -28.00% -10.00% 7.50% 4.20% $5.13 50.00%
THX $24.25 5.40 4.5 6.00 $32.40 33.61% 46.09% 706 1.96 0.17 11.00% 0.20% 0.40% -0.10% $6.52 97.31%
BSNX $18.81 3.96 4.8 6.00 $23.76 26.30% 16.00% 348 2.14 -0.09 -25.00% -12.00% -2.10% 0.30% $6.83 76.00%
UCL $34.94 7.26 4.81 6.00 $43.56 24.68% 52.30% 8,485 1.66 -0.09 5.20% 0.20% -1.10% 0.10% 65.48%
CID $20.06 4.02 5.0 6.00 $24.12 20.22% 5.13% 326 1.14 -0.11 -11.79% -5.10% -1.10% 0.00% 73.49%
XTO $24.69 4.82 5.1 6.00 $28.92 17.14% 77.89% 1,137 1.50 0.00 -3.02% -4.59% -0.70% 2.10% $4.23 92.00%
MARY $41.00 7.92 5.2 6.00 $47.52 15.90% 6.08% 573 1.25 -0.02 78.25% 3.86% -0.50% 0.50% $3.25 73.50%
SFY $27.38 5.28 5.2 6.00 $31.68 15.73% 54.66% 572 1.62 0.00 2.00% 2.77% -1.90% -2.30% $7.40 64.00%
POG $19.94 3.82 5.2 6.00 $22.93 15.00% 41.54% 338 1.50 0.00 8.00% -3.00% 3.10% 3.20% $1.07 77.00%
PPP $23.94 4.49 5.3 6.00 $26.92 12.47% 55.05% 967 1.94 -0.12 68.22% -2.25% 3.70% 0.30% 97.31%
APA $61.63 11.36 5.4 6.00 $68.16 10.60% 43.00% 7,033 1.66 0.03 26.00% 0.61% 3.80% 0.30% $5.94 50.00%
FST $14.44 2.61 5.5 6.00 $15.64 8.34% 49.96% 773 1.65 0.00 -14.00% 1.92% -7.20% -1.60% 70.73%
EOG $36.50 6.58 5.6 6.00 $39.45 8.09% 45.00% 4,242 1.36 -0.07 -8.15% -3.88% -3.10% -0.40% $4.86 99.00%
BR $39.13 6.94 5.6 6.00 $41.64 6.43% 44.38% 8,432 1.62 0.10 2.00% -7.00% 4.20% 1.10% $4.22 93.00%
LD $32.38 5.73 5.7 6.00 $34.36 6.14% 59.09% 1,314 1.72 -0.14 4.00% 2.30% 5.80% 0.30% $4.23 87.27%
NBL $37.50 6.59 5.7 6.00 $39.54 5.43% 41.32% 2,089 1.65 0.00 -14.24% -17.05% 3.20% 1.90% $2.13 71.94%
COG $19.75 3.42 5.8 6.00 $20.52 3.90% 53.78% 572 1.83 0.00 -7.12% -4.00% -0.60% 0.50% $5.49 92.00%
PRZ $21.13 3.56 5.9 6.00 $21.36 1.11% 66.04% 280 1.00 0.00 n/a 14.90% 0.00% 0.00% 51.11%
MMR $10.94 1.82 6.0 6.00 $10.94 0.02% 83.95% 134 1.83 0.00 -29.20% -22.44% 2.20% 2.10% 68.89%
CWEI $39.63 6.53 6.1 6.00 $39.16 -1.16% 29.62% 364 2.33 0.00 18.04% 32.28% 0.50% -0.30% 37.55%
NFX $40.25 6.50 6.2 6.00 $39.00 -3.11% 32.66% 1,710 1.65 0.02 21.00% 12.00% 3.00% 3.40% $6.18 77.00%
BRR $34.25 5.42 6.3 6.00 $32.52 -5.05% 50.52% 1,117 1.58 -0.19 14.00% -2.65% 2.30% 1.40% $3.09 95.00%
DVN $56.75 8.79 6.5 6.00 $52.77 -7.02% 45.06% 4,914 1.26 0.03 111.00% 1.06% 2.00% -0.20% $5.20 69.58%
TMBR $22.19 3.30 6.7 6.00 $19.80 -10.76% 11.00% 79 1.78 -0.10 46.00% 5.56% 2.30% -0.70% $4.21 82.24%
CPE $14.56 2.15 6.8 6.00 $12.91 -11.36% 44.03% 179 1.08 -0.02 8.22% -12.79% 0.30% -0.80% $3.40 90.00%
SGY $59.19 8.48 7.0 6.00 $50.88 -14.04% 27.63% 269 1.35 0.04 12.00% 7.00% 0.20% -1.80% $8.18 67.73%
CRZO $8.44 1.00 8.4 6.00 $6.00 -28.89% 41.02% 144 3.00 0.00 69.00% 14.00% -0.80% 0.00% 80.00%
PQUE $2.94 0.32 9.2 6.00 $1.92 -34.65% 6.94% 71 1.00 0.00 52.00% -0.39% 10.10% 0.20% 80.25%
ESNJ $2.94 0.28 10.7 6.00 $1.65 -43.68% 30.57% 55 1.00 0.00 469.26% -6.61% 3.40% 0.00% 85.84%
PENG $44.00 3.42 12.9 6.00 $20.51 -53.38% 0.00% 373 2.33 0.00 25.02% 2.75% 3.50% 0.30% 79.07%
APC $61.94 4.75 13.0 6.00 $28.52 -53.96% 50.00% 8,075 1.41 -0.11 15.45% 7.58% 5.50% 1.40% $4.87 70.52%
OIL $46.69 2.78 16.8 6.00 $16.69 -64.24% 43.73% 1,688 1.88 0.13 -5.31% 9.25% 13.60% 0.00% 0.00%
Average $20.62 4.192 4.81 6.00 $25.15 89.37% 54.54% 1,471 1.63 -0.019 18.65% 0.84% 1.46% 0.344% $4.40 67.81% |
