SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Cisco Systems, Inc. (CSCO)
CSCO 76.11+0.9%Nov 21 9:30 AM EST

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: bambs who wrote (40165)9/28/2000 8:07:11 AM
From: Monty Lenard  Read Replies (3) of 77400
 
bambs, since everyone is throwing around valuations here is one to consider.

CSCO must grow earnings at a rate of 31.6% annually for 10 years to justify its current stock price of $57.31.

If we assume initial earnings of $2.67 billion grow at a rate of 27.29%, and we discount those future earnings at a rate of 11.00%, we arrive at a net present value for the company's next 10 years of earnings of $61.1 billion. To account for potential earnings beyond the 10th year, we estimate a growth rate of 6.00%, a discount rate of 12.00%, and we arrive at a continuing value of $223 billion. To complete the calculation we add these two figures together, subtract the long-term debt for CSCO ($0), and divide by the outstanding shares (7.02 billion) to get a per share intrinsic value of $40.40.

Monty
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext