November 7, 2000 SUMMARY * M-Systems Flash Disk Pioneers (FLSH) announced SEMICONDUCTORS introduction of a new product line called DiskOnKey. It Victor Halpert is designed to replace floppy disks that are used to take information from one PC or laptop notebook to another. Floppy disks are limited in capacity and offer an Colby Wheeler unreliable solution. We believe the DiskOnKey is much more dynamic and functional. With up to 32 MB of storage, it also offers much more storage capacity for data-intensive files. 32MB is equivalent to 22 3.5" diskettes. * FLSH indicated that the device will be on display at COMDEX/Fall 2000 in Las Vegas next week. Management expects one of the largest notebook and personal computer manufacturers in the US to announce a partnership regarding the DiskOnKey with M-Systems in conjunction with the trade show. * We are maintaining our estimates for 2001. We expect revenues of $135 million with EPS of $0.59. We reiterate our 1H rating and $50 price target.
FUNDAMENTALS P/E (12/00E) 60.7x P/E (12/01E) 46.3x TEV/EBITDA (12/00E) 85.1x TEV/EBITDA (12/01E) 50.3x Book Value/Share (12/00E) $5.88 Price/Book Value 4.6x Dividend/Yield (12/00E) NA/NA Revenue (12/00E) $92.2 mil. Proj. Long-Term EPS Growth 50% ROE (12/00E) 7.2% Long-Term Debt to Capital(a) NA
(a) Data as of most recent quarter SHARE DATA RECOMMENDATION Price (11/6/00) $27.31 Current Rating 1H 52-Week Range $44.25-$7.19 Prior Rating 1H Shares Outstanding(a) 29.1 mil. Current Target Price $50.00 Convertible No Previous Target Price $50.00 EARNINGS PER SHARE FY ends 1Q 2Q 3Q 4Q Full Year 12/99A Actual ($0.04)A ($0.03)A ($0.02)A $0.00A ($0.09)A 12/00E Current $0.05A $0.12A $0.14A $0.14E $0.45E Previous $0.05A $0.12A $0.14A $0.14E $0.45E 12/01E Current $0.14E $0.14E $0.15E $0.16E $0.59E Previous $0.14E $0.14E $0.15E $0.16E $0.59E 12/02E Current NA NA NA NA NA
Previous NA NA NA NA NA First Call Consensus EPS: 12/00E $0.44; 12/01E $0.56; 12/02E NA NEW USB STORAGE PRODUCT "DISKONKEY" ANNOUNCED M-Systems Flash Disk Pioneers (FLSH) announced today, November 6, 2000, the introduction of a new product line called DiskOnKey. DiskOnKey is a portable secured data storage device based on flash memory. It is a reliable, portable solution that will improve the capability to transfer data files from the PC environment to a computer notebook or other similar device using a standard USB port. It will initially be offered in capacities of 8, 16, or 32 MB. ABOUT DISKONKEY DiskOnKey is a pen-sized device that is based on M-Systems TrueFFS technology, as well as a newly-developed and patented DiskOnKey technology. DiskOnKey is compatible with all major operating systems, including Mac O/S, Windows Millenium and Windows 2000. The unit can be plugged directly into a USB (Universal Serial Bus) port on the back of your PC or other computer device. Without any additional hardware or software installments, the user can store up to 32 MB of data. The device can then be unplugged, put in your pocket and later attached to a completely different PC or laptop notebook for retrieval of the data. The bottom line: the DiskOnKey is designed to replace floppy disks that are used to take information from one PC or laptop notebook to another. Floppy disks are limited in capacity and offer an unreliable solution. The DiskOnKey is much more dynamic and functional. It has no moving parts and is a completely, self-contained unit that offers more reliability than a standard floppy disk. With up to 32 MB of storage, it also offers much more storage capacity for data-intensive files. 32MB is equivalent to 22 3.5" diskettes. DISKONKEY MEETS THE DEMANDS OF PC AND NOTEBOOK MANUFACTURERS Several top-tier computer manufacturers including, IBM (IBM#-1H; $100.13), Dell (DELL-2H; $32.56), Compaq (CPQ#-3H; $31.09) and Apple (AAPL-3H; $22.25) have expressed interest in the DiskOnKey device. The DiskOnKey will provide a simple storage solution that is compatible with a variety of appliances that have a USB port. Particularly among notebook users, it will provide an alternative to floppy disks, which can be unreliable and lack the capacity needed for many data files. OEM PARTNER EXPECTED TO ANNOUNCE NEXT WEEK AT COMDEX FLSH indicated that the device will be on display at COMDEX/Fall 2000 in Las Vegas next week. One of the largest notebook and personal computer manufacturers in the US is expected to announce a partnership regarding the DiskOnKey with M-Systems in conjunction with the trade show, management disclosed. REITERATE 1H RATING AND $50 PRICE TARGET FLSH management continues to deliver on its promises of innovative, functional storage devices that meet customer expectations in this Internet- enabled world. We will be watching closely to see how large of an order is expected from the partner OEM and how effective this new product will be marketed. We expect that M-Systems will have less than $10 million in sales for the new DiskOnKey product in 2001. We are maintaining our estimates for 2001. We expect revenues of $135 million with EPS of $0.59. We reiterate our 1H rating and $50 price target. |