CATALYST SEMICONDUCTOR, INC. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands)
October 31, April 30, 2000 2000 ----------- --------- ASSETS ------ Current assets: Cash and cash equivalents $23,406 $ 6,205 Accounts receivable, net 16,849 10,727 Inventories 5,311 3,531 Other Assets 424 624 ------- ------- Total current assets 45,990 21,087
Property and equipment, net 2,349 1,856 ------- ------- $48,339 $22,943 ======= =======
LIABILITIES AND STOCKHOLDERS' EQUITY ------------------------------------ Current liabilities: Line of credit $ 2,025 $ 2,028 Accounts payable 8,672 6,745 Accrued expenses 5,127 2,522 Deferred gross profit on shipments to distributors 2,710 880 Current portion of long-term debt and capital leases 169 203 ------- ------- Total current liabilities 18,703 12,378
Long-term debt and capital lease obligations -- 64 ------- ------- Total liabilities 18,703 12,442
Total stockholders' equity 29,636 10,501 ------- ------- $48,339 $22,943 ======= =======
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data)
Three Months Ended Six Months Ended ------------------- ------------------- Oct. 31, Oct. 31, Oct. 31, Oct. 31, 2000 1999 2000 1999 -------- -------- -------- --------
Net revenue $ 31,834 $ 10,700 $ 57,275 $ 19,896 Cost of revenues 15,193 5,552 27,579 10,928 ----------------------------------------- Gross profit 16,641 5,148 29,696 8,968 Research & development 987 698 2,141 1,305 Selling, general and administration 3,742 2,355 7,030 4,567 ----------------------------------------- Operating income 11,912 2,095 20,525 3,096 Net interest income (expense) 161 (141) 191 (289) ----------------------------------------- Income before taxes 12,073 1,954 20,716 2,807 Income tax provision 1,650 -- 2,100 -- ----------------------------------------- Net income $ 10,423 $ 1,954 $ 18,616 $ 2,807 ========================================= Net income (loss) per share: Basic $ 0.63 $ 0.14 $ 1.14 $ 0.20 ========================================= Diluted $ 0.50 $ 0.10 $ 0.90 $ 0.15 ========================================= Weighted average common shares: Basic 16,525 14,033 16,344 13,998 ========================================= Diluted 20,786 19,114 20,671 18,484 =========================================
-------------------------------------------------------------------------------- Contact: Catalyst Semiconductor, Inc. Joan Vargas, 408/542-1051 joan.vargas@catsemi.com |