Cash flow rankings as of today's close.
The headings are as follows:
1. Stock price
2. 9 mos. annualized cash flow
3. Price/DCFPS
4. DCFPS times 6
5. Adjusted stock price using 6X cash flow
6. % increase or decrease in stock price
7. Leverage
8. Market Cap
9. Analyst rating as of 11/4/2000
10. Change in rating
11. 3Q 2000 vs. 3Q 1999 production growth
12. 3Q 2000 vs. 2Q 20000 production growth
13. 1999 finding cost per $BOE
14. Percent of current production is NG.
Have a good weekend,
Jim
1 2 3 4 5 6 7 8 9 10 11 12 13 14
KCS $2.25 4.39 0.51 6.00 $26.35 1071% 149.38% 0 0.00 0.00 -12.12% -7.01% 77.92%
MEXP $1.56 1.43 1.10 6.00 $8.56 447.66% 48.36% 21 3.00 0.00 -20.37% -6.71% 81.21%
ABP $3.44 2.60 1.32 6.00 $15.62 354.35% 101.53% 78 0.00 0.00 -23.76% -7.02% $3.15 78.01%
PNO $2.75 1.69 1.62 6.00 $10.16 269.45% 99.07% 67 n/a n/a 39.91% 5.54% 69.96%
BELW $6.72 4.05 1.66 6.00 $24.32 261.96% 74.13% 94 1.00 -0.67 22.88% 15.44% $3.44 57.67%
BNO $1.88 1.04 1.80 6.00 $6.24 232.80% 99.59% 56 0.00 0.00 4.31% 5.88% 99.87%
SMOP $3.34 1.84 1.8 6.00 $11.07 231.04% 28.57% 47 n/a n/a -15.00% -0.53% 51.00%
WZR $5.00 2.51 1.99 6.00 $15.04 200.80% 63.47% 45 n/a n/a -2.31% -4.18% 53.92%
KWK $9.00 3.76 2.40 6.00 $22.54 150.43% 74.65% 163 1.20 0.00 61.50% -9.15% 81.13%
HHLF $5.34 2.15 2.5 6.00 $12.88 141.20% 28.80% 75 n/a n/a 31.29% 9.80% 0.00%
TMR $7.25 2.85 2.54 6.00 $17.13 136.25% 58.32% 346 1.67 -0.46 2.00% -7.19% $5.58 54.55%
EEX $4.06 1.43 2.84 6.00 $8.58 111.23% 58.61% 172 1.90 0.00 0.93% -3.06% $13.54 77.81%
TLM $31.38 10.80 2.91 6.00 $64.79 106.51% 37.66% 4,341 -0.01 0.00 36.90% -3.29% 40.05%
CWEI $22.00 7.44 3.0 6.00 $44.61 102.78% 29.66% 203 1.67 -0.33 60.59% 2.69% 39.77%
OXY $21.13 6.95 3.04 6.00 $41.71 97.46% 56.59% 7,803 2.19 0.11 21.00% -2.54% 24.65%
PXD $13.94 4.53 3.1 6.00 $27.18 95.01% 65.88% 1,383 2.03 0.00 -1.61% 3.34% $2.21 53.02%
NEV $16.50 5.36 3.1 6.00 $32.16 94.91% 69.25% 290 1.73 -0.10 -3.87% 6.97% $1.10 14.18%
CHK $6.06 1.93 3.14 6.00 $11.60 91.32% 104.29% 877 1.56 -0.08 3.10% -2.40% $4.02 86.00%
PLX $18.88 6.01 3.1 6.00 $36.08 91.15% 90.67% 338 1.75 0.00 -7.24% -1.59% $0.68 6.00%
TXLI $6.63 2.08 3.2 6.00 $12.48 88.38% 16.26% 44 1.00 0.00 47.34% -3.68% 45.58%
AOG $39.31 11.72 3.4 6.00 $70.32 78.87% 43.57% 5,818 n/a n/a 14.00% 1.00% 77.93%
PRZ $16.50 4.77 3.5 6.00 $28.59 73.28% 64.20% 220 1.00 0.00 31.20% 0.72% 60.40%
GRL $11.00 3.11 3.5 6.00 $18.64 69.45% 18.44% 967 1.33 -0.17 -5.98% -2.53% 57.08%
HSE $32.56 8.72 3.7 6.00 $52.32 60.67% 74.03% 596 1.38 -0.05 10.13% -4.23% $2.95 79.07%
ROIL $9.44 2.52 3.7 6.00 $15.12 60.24% 45.38% 203 1.33 0.00 22.00% 0.00% 62.59%
FST $14.31 3.80 3.8 6.00 $22.78 59.17% 47.70% 775 1.54 -0.03 106.73% 2.44% 70.73%
DNR $7.50 1.97 3.8 6.00 $11.84 57.87% 55.94% 344 1.67 -0.33 21.00% 4.97% $1.83 25.05%
EPEX $4.94 1.27 3.90 6.00 $7.60 53.91% 4.49% 45 1.33 0.00 -0.26% -5.72% $10.55 82.77%
BOG $9.06 2.32 3.91 6.00 $13.92 53.59% 83.62% 285 1.00 -0.33 8.00% -6.17% $4.53 62.95%
OEI $14.44 3.68 3.9 6.00 $22.10 53.08% 49.52% 1,518 1.29 -0.01 -15.71% 3.00% $5.13 51.87%
CRK $11.50 2.93 3.9 6.00 $17.60 53.04% 59.00% 331 1.36 0.00 7.45% -2.46% $5.34 72.11%
MHR $6.88 1.74 3.96 6.00 $10.42 51.62% 80.25% 138 1.38 -0.12 -11.10% -5.88% 72.00%
KMG $65.13 15.97 4.1 6.00 $95.83 47.14% 52.25% 6,143 1.80 -0.12 -2.89% -1.75% 30.50%
KP $23.81 5.64 4.2 6.00 $33.84 42.11% 32.78% 292 1.33 0.00 8.00% 7.64% 60.80%
RRC $4.50 1.07 4.23 6.00 $6.39 42.00% 74.83% 209 2.75 0.00 -17.00% 1.37% $3.55 73.40%
PPP $24.94 5.79 4.3 6.00 $34.71 39.20% 52.75% 1,011 1.94 0.11 28.00% 3.51% 47.71%
BSNX $21.63 4.79 4.5 6.00 $28.73 32.88% 16.27% 400 2.00 -0.23 8.53% -1.05% $6.83 83.25%
GOU $4.13 0.91 4.5 6.00 $5.47 32.60% 57.46% 1,440 1.65 -0.10 -9.76% 30.96% 47.24%
DVN $52.49 11.57 4.5 6.00 $69.41 32.24% 43.01% 4,567 1.24 -0.02 21.00% 54.45% $5.20 59.94%
UCL $35.63 7.83 4.55 6.00 $46.96 31.82% 50.69% 8,655 1.90 0.00 4.07% 0.79% 65.48%
THX $26.50 5.75 4.6 6.00 $34.48 30.11% 44.07% 778 1.91 -0.17 6.50% 0.06% $6.52 97.99%
VPI $22.56 4.85 4.6 6.00 $29.12 29.06% 45.86% 1,417 1.28 0.00 7.01% 6.58% $1.18 32.36%
APA $58.88 12.59 4.7 6.00 $75.52 28.27% 35.69% 7,272 1.50 -0.22 25.00% 11.14% $5.94 57.16%
POG $18.94 4.02 4.7 6.00 $24.11 27.31% 42.11% 384 1.70 0.00 7.33% 3.94% $1.07 77.74%
MARY $23.25 4.79 4.9 6.00 $28.72 23.53% 0.00% 648 1.32 -0.14 82.69% 9.43% $3.25 69.94%
NBL $40.31 8.09 5.0 6.00 $48.54 20.41% 38.76% 2,256 1.50 -0.04 -16.24% -3.72% $2.13 72.04%
XTO $20.13 3.93 5.1 6.00 $23.60 17.27% 74.42% 1,397 1.42 -0.04 14.32% 3.94% $4.23 76.77%
CID $21.56 4.07 5.3 6.00 $24.40 13.16% 6.58% 347 1.14 0.00 -6.18% 14.04% 73.49%
OIL $26.19 4.85 5.4 6.00 $29.12 11.20% 42.37% 957 1.68 0.08 -5.21% -2.82% 0.00%
LD $35.38 6.48 5.5 6.00 $38.88 9.90% 55.49% 1,529 1.68 -0.12 14.12% 12.28% $4.23 87.47%
PQUE $3.50 0.64 5.5 6.00 $3.84 9.71% 2.91% 103 1.00 0.00 37.00% 25.65% 80.25%
NFX $40.63 7.35 5.5 6.00 $44.08 8.50% 25.39% 1,728 1.64 -0.01 28.00% 8.65% $6.18 74.12%
BR $42.13 7.35 5.7 6.00 $44.08 4.64% 40.28% 9,072 1.96 0.02 -7.00% -8.46% $4.22 93.00%
SGY $55.27 9.63 5.7 6.00 $57.76 4.51% 23.58% 781 1.35 0.00 17.00% 5.65% $8.18 70.51%
SFY $31.94 5.56 5.7 6.00 $33.36 4.45% 52.67% 708 1.42 -0.12 -0.08% -2.70% $7.40 66.28%
EOG $43.63 7.52 5.8 6.00 $45.14 3.48% 43.09% 5,098 1.52 0.02 9.80% 4.19% $4.86 99.00%
MMR $9.60 1.63 5.9 6.00 $9.76 1.67% 66.66% 152 1.83 0.00 -34.13% -24.69% 51.96%
COG $22.25 3.60 6.2 6.00 $21.60 -2.92% 54.05% 646 1.96 -0.08 -7.57% 7.55% $5.49 90.64%
BKP.TO $7.50 1.20 6.3 6.00 $7.19 -4.16% 37.98% 756 1.92 0.00 11.00% 3.98% 51.23%
CPE $14.56 2.15 6.8 6.00 $12.91 -11.36% 44.03% 179 1.07 -0.01 -4.30% -0.61% $3.40 90.00%
TMBR $25.44 3.67 6.9 6.00 $22.00 -13.52% 8.00% 95 1.95 0.01 17.00% 4.61% $4.21 83.65%
BRR $41.00 5.84 7.0 6.00 $35.04 -14.54% 44.95% 1,355 1.67 -0.07 8.00% -2.95% $3.09 95.00%
CRZO $9.38 1.25 7.5 6.00 $7.52 -19.79% 35.93% 132 3.00 0.00 77.96% 5.63% 83.34%
BEXP $3.53 0.45 7.8 6.00 $2.72 -22.97% 92.09% 59 2.00 0.00 10.00% 15.00% 68.65%
APC $66.00 7.76 8.5 6.00 $46.56 -29.45% 39.19% 16,420 1.52 0.00 243.00% 180.00% $4.87 67.87%
ESNJ $3.81 0.25 15.5 6.00 $1.48 -61.23% 30.57% 72 1.00 0.00 73.00% 13.00% 84.71%
EEE $2.09 0.13 15.7 6.00 $0.80 -61.72% 40.04% 279 n/a n/a -25.00% -14.00% 75.99%
PENG $47.25 2.78 17.0 6.00 $16.66 -64.74% 0.00% 402 2.33 0.00 27.85% -3.33% 79.07%
Average 19.30 4.444 4.25 6.00 26.67 80.41% 49.82% 1,540 1.56 -0.065 16.38% 4.72% $4.40 63.14% |
