| Industri-Matematik International Announces Second Quarter Results 
 STOCKHOLM, SWEDEN--(BUSINESS WIRE)--Nov. 30, 2000--
 
 - Company Reports Significantly Improved Bottom Line;     6   Launches Strategic New Products -
 
 Industri-Matematik International Corp. (www.im.se and Nasdaq: IMIC), a recognized leader in customer-driven supply chain management solutions, today announced results for its second fiscal quarter ended October 31, 2000.
 
 Revenues for the second quarter were $18.5 million, compared to $18.3 million for the same period in fiscal 2000. License revenue was $3.8 million versus $1.0 million a year earlier, and service and maintenance revenue was $14.1 million versus $16.9 million. The reported net loss for the three months ended October 31, 2000 was $650 thousand or $0.02 per share, compared to a net loss of $6.9 million or $0.22 per share in the same period last year.
 
 Stig Durlow, President and Chief Executive Officer of Industri-Matematik, said, "We have had a goal as an organization to bring our quarterly operating cash flow back into positive territory and with the second quarter results we are presenting today, I believe that we have substantially achieved this goal. EBITDA was only a few thousand dollars short of breakeven for the quarter. Industri Matematik has brought this together during the past year by streamlining its cost structure, remaining focused on the development of new products and maintaining revenue streams."
 
 Commenting further on the progress in the quarter Mr. Durlow said, "We closed several important deals in the second quarter, the most important of which was with Canadian Tire. The Canadian Tire agreement is significant because it represents the first deal for our new VivaldiNet(TM) product suite, a suite of B2B e-business components for the Supply Chain Event Management (SCEM) market. Our strategy for this market is to leverage early adopters, work with them to continue developing new components, and then bring a suite to a broadened customer base. Canadian Tire is an ideal example of an early adopter of our SCEM capabilities.
 
 "In addition to buying our first SCEM applications, Canadian Tire has agreed to exchange knowledge and experience with us to accelerate the development of our future SCEM products. By working with Canadian Tire, we plan to develop a blueprint for retailers to gain supply chain visibility over the extended, virtual enterprise."
 
 The Company also closed a deal with TNT Post Group N.V. (TPG), one of the world's largest logistics service providers. TPG is deploying the VIVALDI(TM) CRM solution to provide customers and suppliers globally with the ability to access real-time order status via the Web. TPG is also using VIVALDI marketing and sales automation software to identify, profile and segment customers, as well as to measure, monitor and modify sales campaigns. The first stage of implementation is already underway in Germany with a planned site of 1000 users.
 
 Another new customer won during the quarter was Kramp Group, a wholesale distributor of spare parts and accesories for the agricultural market throughout Europe. Kramp Group will deploy the complete suite of VIVALDI products.
 
 The Company has also made progress in its strategy of forming partnerships with leading technology companies. First, IBM and Industri-Matematik expanded their strategic alliance to jointly market and sell Industri-Matematik's VIVALDI software running on the IBM WebSphere platform, the first web infrastructure software to help companies at each stage of e-business development. Second, the Company entered into an agreement with Blue Martini Software to integrate Blue Martini's Customer Interaction system with Industri-Matematik's fulfillment solution and provide a combined e-business solution that addresses requirements to control the quality and velocity of transactions across a supply chain.
 
 Commenting on these partnership agreements, Mr. Durlow said, "These partnership agreements augment our product offering enabling us to deliver complete e-business solutions to existing and potential customers."
 
 Mr. Durlow concluded, "Overall, I am very pleased with the steady progress we are making as we move closer to profitability and continue to expand our product footprint. With a focused organization, I am confident in our ability to continue improving our financial results."
 
 About Industri-Matematik
 
 Industri-Matematik International Corp. provides high-performance fulfillment and customer service software solutions for B2B and B2C e-commerce. Its applications help companies achieve a Zero Inventory/100 Percent Visibility business model by replacing inventory with information to speed the movement of goods through the supply chain. Customers include market-leading companies such as British Airways, Campbell Soup, Canadian Tire, Carlton & United Breweries, Ericsson, FedEx Corp., Kellogg's, Starbucks, Sun Microsystems and Warner/Elektra/Atlantic as well as new internet businesses including CoShopper.com and Electronic Business Partners (EBP).
 
 VIVALDI and VivaldiNet are trademarks of Industri-Matematik International Corp. Other product and company names may be the trademarks of their respective owners.
 
 The statements contained in this release that are not historical facts contain forward-looking information with respect to plans, projections or future performance of Industri-Matematik and further versions of its software products, the achievements of which involve certain risks and uncertainties, including, but not limited to, product demand and market acceptance risks, the effect of economic conditions particularly in its target markets, the impact of competitive products and pricing, product development, commercialization and technological difficulties and other uncertainties detailed in Industri-Matematik's filings with the Securities and Exchange Commission, particularly its Annual Report on Form 10-K filed in July 2000.
 
 Editors: For Industri-Matematik company and product information, and press releases, access the Industri-Matematik site on the World Wide Web at im.se.
 
 INDUSTRI-MATEMATIK INTERNATIONAL CORP. AND SUBSIDIARIES
 
 Condensed Consolidated Statements of Operations
 
 (Unaudited)
 
 (U.S. Dollar in thousands, except share and per share data)
 
 Six Months Ended       Three Months Ended
 
 10/31/00     10/31/99     10/31/00    10/31/99
 
 --------     --------     --------    --------
 
 Revenues
 
 Licenses               $ 7,968      $ 2,664      $ 3,836     $ 1,019
 
 Services and
 
 maintenance            26,561       31,676       14,131      16,856
 
 Other                     951          624          520         413
 
 ------------ ------------ ----------- ------------
 
 Total revenues          35,480       34,964       18,487      18,288
 
 Cost of
 
 revenues:
 
 Licenses                   496          530          178         184
 
 Services and
 
 maintenance            18,467       24,876        9,357      12,722
 
 Other                      300          159          132         101
 
 ------------ ------------ ----------- ------------
 
 Total cost
 
 of revenues            19,263       25,565        9,667      13,007
 
 ------------ ------------ ----------- ------------
 
 Gross profit            16,217        9,399        8,820       5,281
 
 ------------ ------------ ----------- ------------
 
 Operating expenses:
 
 Product
 
 development             7,763        8,938        3,626       4,497
 
 Sales and
 
 marketing               8,393       10,516        3,971       5,429
 
 General and
 
 administrative          4,446        4,510        1,995       2,348
 
 Amortization
 
 of goodwill
 
 and other
 
 intangible
 
 assets                    749          692          373         346
 
 ------------ ------------ ----------- ------------
 
 Total operating
 
 expenses               21,351       24,656        9,965      12,620
 
 ------------ ------------ ----------- ------------
 
 Loss from
 
 operations             (5,134)     (15,257)      (1,145)     (7,339)
 
 ------------ ------------ ----------- ------------
 
 Other income
 
 (expense):
 
 Interest income           918        1,200          452         568
 
 Interest expense         (11)         (41)          (5)        (13)
 
 Miscellaneous
 
 income
 
 (expense)                  97         (99)           48        (66)
 
 ------------ ------------ ----------- ------------
 
 Loss before
 
 income taxes           (4,130)     (14,197)        (650)     (6,850)
 
 Benefit from
 
 income taxes                0            0            0           0
 
 ------------ ------------ ----------- ------------
 
 Net loss              $ (4,130)   $ (14,197)      $ (650)   $ (6,850)
 
 ============ ============ =========== ============
 
 Net loss
 
 per share
 
 - assuming
 
 dilution               ($0.13)      ($0.45)      ($0.02)     ($0.22)
 
 ============ ============ =========== ============
 
 Weighted
 
 average number
 
 of shares
 
 outstanding
 
 - assuming         31 964 046   31 569 384   32 033 395  31 604 118
 
 dilution
 
 ============ ============ =========== ============
 
 INDUSTRI-MATEMATIK INTERNATIONAL CORP. AND SUBSIDIARIES
 
 Condensed Consolidated Balance Sheets
 
 (U.S. Dollar in thousands)
 
 10/31/00    04/30/00
 
 ----------- ----------
 
 (unaudited)
 
 ASSETS
 
 Current assets:
 
 Cash and cash equivalents               $ 12,466   $ 12,036
 
 Short-term investments                    15,536     19,821
 
 Accounts receivable, less allowance
 
 for doubtful accounts                 16,597     20,176
 
 Contract receivables                      1 ,081      1,089
 
 Prepaid expenses                           2,150      2,727
 
 Income taxes receivable                      496        646
 
 Other current assets                         864        698
 
 ---------  ---------
 
 Total current assets                49,190     57,193
 
 Non-current assets:
 
 Property and equipment, net                6,170      6,595
 
 Deferred income taxes                     15,070     15,520
 
 Goodwill and other intangible assets       7,502      8,359
 
 Other non-current assets                     971      1,265
 
 ---------  ---------
 
 Total non-current assets            29,713     31,739
 
 ---------  ---------
 
 Total assets                                  $ 78,903   $ 88,932
 
 =========  =========
 
 LIABILITIES AND STOCKHOLDERS' EQUITY
 
 Current liabilities:
 
 Current portion of notes payable           $  18      $ 303
 
 Accounts payable                           1,502      2,031
 
 Accrued expenses and other
 
 current liabilities                      5,915      7,978
 
 Accrued payroll and employee benefits      4,328      5,702
 
 Deferred revenue                           7,451      8,529
 
 ---------  ---------
 
 Total current liabilities           19,214     24,543
 
 Long-term liabilities:
 
 Accrued pension liability                  2,818      2,930
 
 ---------  ---------
 
 Total long-term liabilities         2,818      2,930
 
 ---------  ---------
 
 Total liabilities                 22,032     27,473
 
 Stockholders' equity:
 
 Common Stock                                 321        318
 
 Additional paid-in capital               124,945    124,310
 
 Accumulated deficit                     (56,901)   (52,771)
 
 Accumulated other comprehensive loss     (5,612)    (4,476)
 
 Note receivable from stockholders        (5,882)    (5,922)
 
 ---------  ---------
 
 Total stockholders' equity         56,871     61,459
 
 ---------  ---------
 
 Total liabilities and stockholders' equity    $ 78,903   $ 88,932
 
 =========  =========
 
 CONTACT:
 
 Industri-Matematik International Corp.
 
 Stig Durlow, email: stdu@im.se
 
 Karl Asp, email: kaas@im.se
 
 phone: +46 8 676 5000
 
 or
 
 Lippert/Heilshorn & Associates
 
 John Heilshorn, email: john@lhai.com
 
 Jody Burfening, email: jody@lhai.com
 
 phone: 212-838-3777
 
 KEYWORD: NEW YORK
 
 BW2254  NOV 30,2000
 
 6:14 PACIFIC
 
 9:14  EASTERN
 |