| I was right--Seagate still owned 3.3 million shares of Lernout. They were in such a rush to sell off their Sandisk and VECO shares, and hold their L&H and ZOOX, both of which are now essentially worthless (though to be fair both SNDK and ZOOX are lower today than when Seagate sold--but not nearly as much lower as the other two stocks are, and at least they have excellent prospects of appreciating significantly from these levels). 
 At any rate, below is the post mortem 8-K that Veritas filed with the SEC which itemizes all of the final details of this "hellavu deal" that Mr. Luzco et al put together with his/their shareholder/owners planted deeply and loyally in mind. The bottom line is:
 <<As a result of the Merger and excluding the value of the tax refunds and the L&H Shares referenced above, the former Seagate stockholders received the right to receive approximately 0.4465 shares of VERITAS common stock and
 approximately $8.5484 in cash per share of Seagate common stock.>>
 
 VERITAS SOFTWARE CORP /DE/ (VRTS)
 
 form 8-K
 
 Item 5: Other Events
 
 This Current Report on Form 8-K is being filed by VERITAS Software
 Corporation ("VERITAS") in connection with the consummation of a multi-party
 transaction on November 22, 2000. The transaction involved primarily VERITAS,
 VERITAS Software Technology Corporation, formerly known as Seagate Technology,
 Inc. ("Seagate"), Suez Acquisition Company (Cayman) Limited ("SAC"), a company
 formed by a group of private equity firms led by Silver Lake Partners.
 
 The transaction consisted primarily of (1) the sale of Seagate's operating
 property and assets to SAC (the "Stock Purchase") pursuant to that certain Stock
 Purchase Agreement dated as of March 29, 2000, as amended (as so amended, the
 "Stock Purchase Agreement"), by and among SAC, Seagate and Seagate Software
 Holdings, Inc., a wholly owned subsidiary of Seagate ("Seagate Software"), and
 (2) the merger of Victory Merger Sub, Inc., a wholly owned subsidiary of VERITAS
 ("Merger Sub") with and into Seagate (the "Merger") pursuant to that certain
 Agreement and Plan of Merger and Reorganization dated as of March 29, 2000, as
 amended (as so amended, the "Merger Agreement"), by and among VERITAS, Merger
 Sub and Seagate. The Stock Purchase was consummated and the Merger became
 effective on November 22, 2000.
 
 Under the terms of the Stock Purchase Agreement, Seagate sold all of its
 property and assets and the property and assets of its consolidated
 subsidiaries, other than certain designated assets, to SAC in exchange for
 $2.050 billion in cash, less the value of Seagate equity securities held by
 members of Seagate's senior management team which were converted into equity
 securities of SAC and were not entitled to receive any consideration in the
 Merger. The designated Seagate assets that were not sold consist of (1) the
 capital stock of Seagate Software, (2) Seagate's investments in VERITAS and
 Gadzoox Networks, Inc., (3) Seagate's cash in excess of approximately $765
 million and an additional amount of cash necessary to satisfy Seagate's tax
 liabilities, to satisfy its withholding obligations arising upon the
 acceleration of Seagate options that occurred at the effective time of the
 Merger, and to redeem its existing indebtedness that was acquired by SAC in the
 Stock Purchase, and (4) the right to receive certain tax refunds received and
 credits utilized by VERITAS that are attributable to Seagate for all periods
 prior to the effective time of the Merger.
 
 Under the terms of the Merger Agreement, immediately following the
 consummation of the Stock Purchase, Merger Sub merged with and into Seagate, and
 each outstanding share of Seagate common stock (other than certain shares that
 were cancelled) was converted into the right to receive a proportionate share of
 the merger consideration, which consisted of (1) 109,330,300 shares of VERITAS
 common stock, (2) an additional 67,336 shares of VERITAS common stock, based on
 a negotiated discount to the market value of Seagate's investment in Gadzoox
 Networks, Inc., shortly before the effective time of the Merger, (3) an amount
 of cash equal to Seagate's cash at the effective time of the Merger, which
 includes the net proceeds received and retained by Seagate in connection with
 the Stock Purchase, and (4) the right to receive the value of certain tax
 refunds received and credits utilized by VERITAS that are attributable to
 Seagate for all periods prior to the effective time of the Merger. Under the
 Merger Agreement, VERITAS had the right to elect to reduce the cash portion of
 the merger consideration up to a maximum of $500 million and to issue additional
 shares of VERITAS common stock in place of this cash. VERITAS determined prior
 to the effective time of the Merger not to make this election. The approximately
 3.3 million shares of Lernout & Hauspie Speech Products N.V. ("L&H Shares") held
 by Seagate at the time of the Merger, which VERITAS had the right under the
 Merger Agreement to purchase at a negotiated discount, were not so purchased by
 VERITAS and will instead be transferred to the trust created pursuant to that
 certain Trust Agreement dated as of November 22, 2000 by and among VERITAS as
 sponsor and Gary B. Filler and Lawrence Perlman as Trustees, and at the
 trustees' direction, either be distributed to the former Seagate stockholders or
 sold and the net proceeds thereof distributed.
 
 As a result of the Merger and excluding the value of the tax refunds and
 the L&H Shares referenced above, the former Seagate stockholders received the
 right to receive approximately 0.4465 shares of VERITAS common stock and
 approximately $8.5484 in cash per share of Seagate common stock.
 
 
 Also as a result of the Merger, Seagate became a wholly owned subsidiary of
 VERITAS and was renamed VERITAS Software Technology Corporation, VERITAS
 indirectly acquired all of the designated assets described above that were not
 purchased in connection with the Stock Purchase, and VERITAS' total number of
 shares of common stock outstanding decreased by approximately 18.7 million
 shares.
 
 The Merger has no impact on VERITAS' income statement, besides the impact
 of the decrease of approximately 18.7 million of shares of common stock on
 VERITAS' earnings per share.
 
 The net impacts of the Merger on VERITAS' balance sheet are described
 below.
 
 On VERITAS' assets:
 
 o    Tax indemnification receivable of $70 million;
 
 o    Restricted cash that may be payable to former Seagate
 stockholders of $150 million; and
 
 o    Other assets of $8 million for VERITAS' ownership in Gadzoox
 Networks, Inc. and the related deferred tax asset.
 
 On VERITAS' liabilities:
 
 o    Additional accounts payable of $40 million for transaction
 related charges;
 
 o    Accrued tax liabilities of $135 million; and
 
 o    Additional liabilities of $150 million for the restricted cash
 that may be payable to former Seagate stockholders.
 
 On VERITAS' stockholders' equity:
 
 o    A reduction of $97 million as a result of the net impacts on
 VERITAS' assets and liabilities.
 
 This Current Report on Form 8-K may include estimates and forward-looking
 statements within the meaning of Section 27A of the Securities Act of 1933 and
 21E of the Securities Exchange Act of 1934. These forward-looking statements
 involve a number of risks and uncertainties, including the risks and
 uncertainties described in the joint proxy statement/prospectus regarding the
 business transaction referenced in the foregoing information, and the risk that
 some or all of the conditions needed to trigger the right to receive value for
 the tax refunds and credits referenced above and the right to receive value for
 the L&H Shares will not occur, which could cause the actual results we achieve
 to differ materially from such forward-looking statements. For more information
 regarding potential risks, see the "Factors That May Affect Future Results"
 section of VERITAS Software's most recent report on Form 10-Q on file with the
 SEC. We undertake no obligation to update any forward-looking statement to
 reflect events or circumstances after the date of this press release.
 
 SIGNATURE
 
 Pursuant to the requirements of the Securities Exchange Act of 1934,
 the registrant has duly caused this report to be signed on its behalf by the
 undersigned hereunto duly authorized.
 
 Dated:  December 7, 2000
 
 VERITAS SOFTWARE CORPORATION
 
 By: /s/ Jay A. Jones
 ----------------------------------------
 Jay A. Jones
 Senior Vice President,
 Chief Administrative Officer & Secretary
 |