SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Corel Corp.

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Dr. J who wrote (452)6/2/1997 11:55:00 AM
From: A. Hayer   of 9798
 
>Corel has some upside, but it's not because it's going to grow its market share by 20 points.

-----------------------------------------------------------------------------------------

In a 5 Billion USD market, each of Microsoft's 85 points are worth about $50M. Each of Corel's points are probably worth $25M because of the 1996 pricing model. The new 1997 pricing model will probably value each Corel point around $33M.

With Corel at least holding existing market share, we should see 1997 productivity revenue increase by at least 32% (33/25) based on the new pricing model alone. Probably alot more since Q1-96 had no productivity revenues and Q1-97 did.

With each 1997 point being 18.5% (33/178M) of Corel's 1996 Productivity revenue, what happens if Corel increases market share by a few points...

Excluding Q1-96 and Q1-97,

<point increase> <Q2,Q3,Q4-97 productivity revenue> <YOR % increase>

<0> <235M> <32%>
<1> <268M> <51%>
<2> <301M> <69%>
<3> <334M> <88%>
.
.
<20> <895M> <403%>

Including Q1-97,

<point increase> <1997 productivity revenue> <YOR % increase>

<0> <289M> <62%>
<1> <322M> <81%>
<2> <355M> <99%>
<3> <388M> <118%>
.
.
<20> <949M> <433%>

From this analysis, I would say that Corel can really boost their productivity revenues with just a few points (20 would be nice) and that could also provide upside in addition to the fundamentals.

ah
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext