SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Agere Systems (AGR.A & AGR.B)

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Alex Chilton who wrote (26)2/7/2001 2:12:30 PM
From: Adam Nash  Read Replies (1) of 98
 
Great find on the article!

Now we have real data. Here's my run through the numbers:

Agere Class A Shares: 222.65
Morgan Stanley Class A Shares: 147.65
Total Class A Shares: 370.30
Total Class A Ownership: 27.70%

Lucent Class B % Ownership: 72.30%
Lucent Class B Shares: 966.52

Total Agere Shares: 1,336.82

Valaution (IPO @ 15): 20,052.35
Valuation (IPO @ 20): 26,736.46

Total Lucent Shares: 3,390.00
Agere Shares/Lucent Shares: 0.2851
Number of LU to get 1 AGR: 3.5074

LU Price (2/7/01): 16.93
Total Lucent Valuation: 57,392.70

Total Lucent Value - Agere @ 15: 37,340.35
Implied Share Price: 11.01

Total Lucent Value - Agere @ 20: 30,656.24
Implied Share Price: 9.04
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext