Make your own assumptions looking forward::
Looking forward:
Without TvontheWeb, video programming and site development were 7,410. Estimating 2001, I am assuming that number to be 5410 or about 1350 per quarter. SGA with TvontheWeb was 14,460. I assume this to be 10,360 in 2001. Basis for assumption is using the 3 million a quarter expense for Internet video going forward or 12 million total, I allocate 1.3 million to programming and site maintenance and 1.7 to SGA with corporate as the rest of SGA.
Assuming a 600 increase in R and D and the rest the same, I come up with operating cost and expenses of 18,897.
If I were to estimate an increae of 1,000 in royalties for the year and an increase of 5000 for internet revenue, AXC would be profitable before interest and taxes.
Assuming an increase by 10,000 in internet revenue and assume ADS is sold, taking out their profit and assume 38,000 of debt is paid off reducing interest exp to 1.7 million, earnings per share would be 4 cents. |
