SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Biotech / Medical : Biotransplant(BTRN)
BTRN 35.400.0%Nov 28 4:00 PM EST

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Spekulatius who wrote (865)3/27/2001 10:45:24 PM
From: Biomaven   of 1475
 
Looks to me like they are projecting fairly significant Eligix revenues in the 2002/3 time frame.

From the merger document:

Lazard compared, among other things, the transaction value of the selected
precedent transaction as a multiple of revenues:

LOW MEAN MEDIAN HIGH
-------- -------- -------- --------
Transaction value as a multiple of:
LTM revenues..................................... 3.78x 8.38x 8.21x 14.04x
FY+1 revenues.................................... 3.71 6.45 7.12 8.80
FY+2 revenues.................................... 3.42 5.64 6.24 7.55
FY+3 revenues.................................... 2.74 3.77 3.76 5.09

43

Based on the mid case scenario and 2002E and 2003E revenue multiples, the
range of multiples from precedent transactions produces a range of implied
equity values of $185 million to $247 million and $152 million to $202 million,
respectively, for Eligix. Based on the low case scenario and 2002E and 2003E
revenue multiples, the range of multiples from precedent transactions produces a
range of implied equity values of $98 million to $130 million and $87 million to
$116 million, respectively, for Eligix, compared to an implied offer price for
Eligix of $59 million in the merger.


Note that Lazard collects $1m for their efforts if the merger is consumated, so they had some incentive to make sure the numbers came out right. <g>

Peter
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext