| Consumer Portfolio Services Inc. and Subsidiaries Condensed Consolidated Statements of Operations (Unaudited) (In thousands, except per share data) 
 Three Months Ended     Twelve Months Ended
 December 31,            December 31,
 2000        1999        2000        1999
 
 Revenues:
 Gain (loss) on sale of
 contracts, net        $   3,606   $   1,317   $  16,234   $ (14,844)
 Interest income              997     (16,987)      3,480       3,032
 Servicing fees             2,879       5,527      15,848      27,761
 Other income (loss)          289         (78)        389      (1,144)
 
 7,771     (10,221)     35,951      14,805
 
 Expenses:
 Interest                   4,229       3,819      17,240      27,405
 Employee costs             5,918       6,664      24,634      29,820
 General and
 administrative            5,075       4,967      15,772      19,605
 Other expenses             2,758       2,341      10,708      10,138
 
 17,980      17,791      68,354      86,968
 
 Loss before income
 taxes                   (10,209)    (28,012)    (32,403)    (72,163)
 Income tax benefit        (3,523)     (9,086)    (10,256)    (27,631)
 
 Net loss               $  (6,686)  $ (18,926)  $ (22,147)  $ (44,532)
 |