more 10Q MSU Corporation Notes to Unaudited Condensed Consolidated Financial Statements NOTE 1 - CONDENSED CONSOLIDATED FINANCIAL STATEMENTS In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all normal recurring adjustments necessary to present fairly the financial position of MSU Corporation and its subsidiaries (collectively the "Company") as of March 31, 2001, the results of its operations for the three and nine months ended March 31, 2001 and 2000, and its cash flows for the nine months ended March 31, 2001 and 2000. The consolidated financial statements include the accounts of MSU Corporation, MSU PLC, Web 2 U Limited and MSU Operations (US) Inc. All significant inter-company accounts and transactions have been eliminated in the consolidated financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. These condensed financial statements should be read in conjunction with the Company's annual report on form 10-K for the fiscal year ended June 30, 2000. The results of the operations for the three and nine months ended March 31, 2001 are not necessarily indicative of the operating results that may be expected for the fiscal year ending June 30, 2001. NOTE 2 - SHAREHOLDERS' EQUITY/(DEFICIT) During the nine months ended March 31, 2001, there was a decrease in shareholders' equity of approximately $4,415,000. Net loss for the nine-month period was approximately $5,979,000. The cumulative translation adjustment increased by approximately $1,028,000 due to the change in the foreign exchange rates. In addition a provision for inventory obsolescence was recorded in the amount of $1.5 million during the third quarter. NOTE 3 - LOSS PER COMMON SHARE The basic and diluted net losses per common share are computed based upon the weighted average of the shares outstanding during the period. Dilutive net loss per common share is the same as basic net loss per common share since the inclusion of all potentially dilutive common shares that would be issuable upon the exercise of outstanding stock options and warrants or upon the conversion of convertible debt would be anti-dilutive. NOTE 4 - BASIS OF PRESENTATION The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. Since its inception, the Company has continued to suffer recurring losses from operations that to date total approximately $27,410,000. This factor, among others, may indicate the Company will be unable to continue as a going concern for a reasonable period of time. The accompanying consolidated financial statements do not include any adjustments relating to the outcome of this uncertainty. NOTE 5 - CONVERTIBLE NOTES The Company has been advanced $2,034,764 under a Bridge Loan Convertible Note Purchase Agreement (the "Agreement"), which is intended to fund approximately $4.225 million in borrowings. The terms of the Agreement call for interest at 10% per annum with principal due, with respect to each individual investor, one year from the effective date of the funding by such investor (the "Maturity Date"). The Notes are convertible into Common Stock of the Company 6 at the earlier of (i) the Company's next equity offering or (ii) the Maturity Date, at a conversion price of $0.20 per share, subject to adjustment in certain events. The Company has incurred approximately $718,000 of deferred financing costs associated with this transaction. NOTE 6 - RESTRUCTURING CHARGE A restructuring charge of approximately $241,000 was recorded in the third quarter for the restructuring of the UK operations, which is comprised of involuntary termination benefits and legal fees associated with the restructuring. In addition to the restructuring charges, inventory was stated at approximately $357,500, net of a provision for obsolescence of $1,555,000 at March 31, 2001. NOTE 7 - OTHER INFORMATION A winding up petition was filed against Web 2 U Limited pursuant to the Insolvency Act of 1986 on April 3, 2001 by Eurodis HB Electronics Limited in the High Court of Justice in the United Kingdom. A notice of support by another creditor was filed in April 2001. Web 2 U Limited voluntarily petitioned the High Court in London for an administration order in order to settle its current outstanding liabilities with all creditors on an equitable basis. The order was granted on May 15, 2001. No adjustments or accruals have been reflected in the accompanying condensed consolidated financial statements related to the ultimate outcome of this uncertainty. Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations Overview of Business Operations Forward Looking Statements THIS REPORT CONTAINS FORWARD-LOOKING STATEMENTS THAT HAVE BEEN MADE PURSUANT TO THE PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. SUCH FORWARD-LOOKING STATEMENTS ARE BASED ON CURRENT EXPECTATIONS, ESTIMATES AND PROJECTIONS ABOUT THE COMPANY'S BUSINESS, MANAGEMENT'S BELIEFS AND ASSUMPTIONS MADE BY MANAGEMENT. WORDS SUCH AS "ANTICIPATES," "EXPECTS," "INTENDS," "PLANS," "BELIEVES," "SEEKS," "ESTIMATES," "LIKELY" AND VARIATIONS OF SUCH WORDS AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY SUCH FORWARD-LOOKING STATEMENTS. THESE STATEMENTS ARE NOT GUARANTEES OF FUTURE PERFORMANCE AND ARE SUBJECT TO CERTAIN RISKS, UNCERTAINTIES AND ASSUMPTIONS THAT ARE DIFFICULT TO PREDICT. THEREFORE, ACTUAL RESULTS AND OUTCOMES MAY DIFFER MATERIALLY FROM WHAT IS EXPRESSED OR FORECASTED IN ANY SUCH FORWARD-LOOKING STATEMENTS. SUCH RISKS AND UNCERTAINTIES INCLUDE THOSE SET FORTH IN THIS SECTION UNDER "FACTORS AFFECTING OUR BUSINESS, OPERATING RESULTS AND FINANCIAL CONDITION" AND ELSEWHERE IN THIS REPORT AS WELL AS THOSE NOTED IN OUR ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED JUNE 30, 2000 AND OUR OTHER PUBLIC FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION. THE COMPANY UNDERTAKES NO OBLIGATION TO UPDATE PUBLICLY ANY FORWARD-LOOKING STATEMENTS, WHETHER AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE. The Company is principally engaged in the design and development of software and hardware for Internet access devices. The focus of the Company during this quarter was on the following: 1. The Company is in transition as its technology was lagging that of its competition, and a new technology development effort was required. 2. A new management team was put in place to restructure the operations and to manage the finances and technology development. 3. The Company is developing a new Internet access device to be used in conjunction with a television, a monitor or a LCD. 4. Management is establishing strategic relationships for the design, development and manufacturing of the new product. 7 5. The Company is attempting to establish long-term partnerships with companies in various markets who can leverage the technology developed by the Company to improve their marketing performance and reach a wider audience than they otherwise could. During the three-month period ending March 31, 2001, sales of approximately $150,000 were generated in Italy and India. In addition, the Company recognized revenue of $150,000, which related to a deposit received in a prior period. It is management's opinion that the amount is now considered earned revenue. Throughout the quarter ended March 31, 2001, the Company continued the pursuit of its partnership strategy and maintained its pursuit of commercial opportunities, especially in the United States and Europe. As part of its marketing strategy, the Company exhibited at CeBit 2001 in Hanover, Germany during March. This exposure should support existing and future relationships within the marketplace. During the quarter ended March 31, 2001, the development of the Version 4 upgrade was discontinued in order to focus on the next generation product, Version 5. In addition, management determined that the Version 2 and Version 3 inventories were obsolete. It is the opinion of management that the Version 2 and Version 3 product cannot be sold above cost due to performance issues. As a result, a provision for obsolescence of approximately $1,555,000, 80% of the value of the inventory, was recorded in cost of sales during the three-month period ended March 31, 2001. During the third quarter significant progress was made on the Company's next version of its Internet access device, Version 5, which will be programmable and easier to use. The Company believes the increase in processing speed and ease of use should enhance the breadth of appeal of the product in more technically developed markets. In January 2001, the Board moved to establish an executive team presence in the United States to re-focus the Company strategy and exploit technology. During the quarter ended March 31, 2001, a number of management changes were approved. Following the resignation of Darran Evans, effective April 1, 2001, as CEO of Web 2 U Limited, Chris Green was made Managing Director of the Web 2 U Limited subsidiary in March 2001. The following executives joined MSU in the third quarter to successfully form the US management team: D. Bruce Walter President and Chief Executive Officer Raymond R. Dittrich Vice President, Sales & Marketing Pritesh M. Patel Vice President and Chief Technology Officer Patti J. Brown Vice President and Chief Financial Officer These executives are located in Plano, Texas - the new worldwide headquarters for MSU Corporation. The new product strategy and an executive presence in the United States are actions designed to improve the financial strength of the Company, enhance its competitive position in the marketplace and position the Company for future growth. 8 |